boh-8k_20210726.htm
false 0000046195 0000046195 2021-07-26 2021-07-26 0000046195 us-gaap:CommonStockMember 2021-07-26 2021-07-26 0000046195 us-gaap:SeriesAPreferredStockMember 2021-07-26 2021-07-26

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report

July 26, 2021

(Date of earliest event reported)

 

 

BANK OF HAWAII CORP

(Exact name of registrant as specified in its charter)

 

Delaware

1-6887

99-0148992

(State of Incorporation)

(Commission File Number)

(IRS Employer Identification No.)

 

130 Merchant Street

Honolulu

Hawaii

96813

(Address of principal executive offices)

(City)

(State)

(Zip Code)

 

(888) 643-3888

(Registrant's telephone number, including area code)

N/A

(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

 

Title of each class

 

Trading Symbol

 

Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

 

BOH

 

New York Stock Exchange

 

Depository Shares, Each  Representing 1/40th Interest in a Share of 4.375% Fixed Rate Non-Cumulative Preferred Stock, Series A

 

BOH.PRA

 

New York Stock Exchange

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 


 

 

Item 2.02.

Results of Operations and Financial Condition.

On July 26, 2021, Bank of Hawaii Corporation announced its results of operations for the quarter ended June 30, 2021.  The public announcement was made by means of a press release, the text of which is furnished as Exhibit 99.1 hereto and incorporated herein by reference.

Item 9.01.

Financial Statements and Exhibits.

(d)

Exhibits

 

Exhibit No.

 

 

 

99.1

July 26, 2021 Press Release: Bank of Hawaii Corporation Second Quarter 2021 Financial Results.  Any internet addresses provided in this release are for informational purposes only and are not intended to be hyperlinks.  Furnished herewith.

 

 

99.2

Bank of Hawaii Corporation Second Quarter 2021 Financial Report

 

 

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


 

 

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: July 26, 2021

Bank of Hawaii Corporation

 

 

 

 

 

By:

/s/ Patrick M. McGuirk

 

 

Patrick M. McGuirk

 

 

Senior Executive Vice President and Corporate Secretary

 

 

 

boh-ex991_6.htm

Exhibit 99.1

 

Bank of Hawaii Corporation Second Quarter 2021 Financial Results

 

 

Diluted Earnings Per Common Share $1.68

 

Net Income $67.5 Million

 

Board of Directors Declares Dividend of $0.70 Per Share

 

 

FOR IMMEDIATE RELEASE

 

 

HONOLULU, HI (July 26, 2021) -- Bank of Hawaii Corporation (NYSE: BOH) today reported diluted earnings per common share of $1.68 for the second quarter of 2021, compared with diluted earnings per common share of $1.50 in the previous quarter and $0.98 in the same quarter last year.  Net income for the second quarter of 2021 was $67.5 million compared with net income of $59.9 million in the first quarter of 2021 and $38.9 million in the second quarter of 2020.  

 

“Bank of Hawaii Corporation continued to perform well during the second quarter of 2021," said Peter Ho, Chairman, President, and CEO.  “Core loans and deposits continue to grow, and asset quality remains solid.  We are also pleased with the success of our inaugural preferred stock issuance in June, which enhances the strength of our balance sheet and positions us well for future growth.”  

 

The return on average assets for the second quarter of 2021 was 1.23 percent compared with 1.15 percent during the previous quarter and 0.82 percent in the same quarter last year.  The return on average common equity for the second quarter of 2021 was 19.60 percent compared with 17.65 percent during the previous quarter and 11.58 percent in the same quarter last year.  

 

For the six-month period ended June 30, 2021, net income was $127.5 million, up from net income of $73.7 million during the same period last year.  Diluted earnings per common share were $3.18 for the first half of 2021 compared with diluted earnings per common share of $1.85 for the first half of 2020.

 

The return on average assets for the six-month period ended June 30, 2021 was 1.19 percent compared with the return on average assets of 0.79 percent for the same six-month period in 2020.  The return on average common equity was 18.63 percent for the first half of 2021 compared with the return on average common equity of 11.11 percent for the first half of 2020.  

 

 

 

 

- more –

 

 


 

Bank of Hawaii Corporation Second Quarter 2021 Financial Results

 

Page 2

 

 

Financial Highlights

 

Net interest income, on a taxable-equivalent basis, for the second quarter of 2021 was $123.8 million, an increase of $3.0 million from $120.8 million in the first quarter of 2021 and down $3.2 million from $127.0 million in the second quarter of 2020.  The net interest margin was 2.37 percent in the second quarter of 2021, a decrease of 6 basis points from 2.43 percent in the previous quarter and 46 basis points from 2.83 percent in the same quarter last year.   The decrease in the net interest margin is largely due to higher levels of liquidity from continued strong deposit growth and lower interest rates, partially offset by higher fees from Paycheck Protection Program (“PPP”) loans.  Net interest income in the second quarter of 2020 included an interest recovery of $2.9 million.  

 

Net interest income, on a taxable equivalent basis, for the first half of 2021 was $244.7 million, down $8.7 million compared with net interest income of $253.4 million for the first half of 2020.  The net interest margin for the first six months of 2021 was 2.40 percent, compared with the net interest margin of 2.90 percent for the same six-month period last year.  Analyses of changes in net interest income are included in Tables 8a, 8b, and 8c.

 

Results for the second quarter of 2021 included a negative provision for credit losses of $16.1 million compared with a negative provision for credit losses of $14.3 million in the previous quarter and provision for credit losses of $40.4 million in the same quarter last year.  The provision for credit losses during the first half of 2021 was negative $30.4 million compared with a provision for credit losses of $74.0 million during the same period in 2020.  

 

Noninterest income was $44.4 million in the second quarter of 2021, an increase of $1.4 million compared with noninterest income of $43.0 million in the first quarter of 2021 and a decrease of $6.9 million compared with $51.3 million in the second quarter of 2020.  Noninterest income in the second quarter of 2021 included a gain of $3.7 million related to the sale of investment securities, partially offset by lower mortgage banking income. Noninterest income during the second quarter of 2020 included a gain of $14.2 million related to a sale of Visa Class B shares.  Noninterest income for the first half of 2021 was $87.4 million compared with noninterest income of $97.4 million for the first half of 2020.

 

Noninterest expense was $96.5 million in the second quarter of 2021, a decrease of $2.4 million compared with noninterest expense of $98.9 million in the first quarter of 2021 and an increase of $7.6 million compared with $88.9 million in the second quarter of 2020.  Noninterest expense during the second quarter of 2021 included fees related to the early termination of FHLB advances and repurchase agreements of $3.2 million offset by a gain on the sale of property of $3.1 million. Noninterest expense in the second quarter of 2021 also included the restoration of incentive compensation that was reduced in the second quarter of 2020.  Noninterest expense in the first quarter of 2021 included seasonal payroll expenses of approximately $2.1 million, costs related to the rollout of contactless cards of $1.9 million, and separation expenses of $1.8 million.  Noninterest expense for the first half of 2021 was $195.4 million compared with noninterest expense of $185.2 million for the first half of 2020.  An analysis of noninterest expenses related to salaries and benefits is included in Table 9.  

 

The efficiency ratio during the second quarter of 2021 was 57.47 percent compared with 60.45 percent in the previous quarter and 49.95 percent during the same quarter last year.  The efficiency ratio for the first half of 2021 was 58.94 percent compared with 52.90 percent in the same period last year.

 

 

 

- more –

 

 

 


 

Bank of Hawaii Corporation Second Quarter 2021 Financial Results

 

Page 3

 

 

 

 

The effective tax rate for the second quarter of 2021 was 22.84 percent compared with 24.09 percent in the previous quarter and 20.05 percent during the same quarter in 2020.  The effective tax rate for the first half of 2021 was 23.43 percent compared with an effective tax rate of 18.95 percent during the same period last year. The increase in the effective tax rate for the first half of 2021 was primarily due to higher pretax book income in the first half of 2021.  

 

The Company’s business segments are defined as Consumer Banking, Commercial Banking, and Treasury & Other.  Results for the business segments are determined based on the Company’s internal financial management reporting process and organizational structure.  Selected financial information is included in Tables 13a and 13b.  

 

Asset Quality

 

The Company’s overall asset quality continued to remain stable during the second quarter of 2021.  Total non-performing assets were $19.0 million at June 30, 2021, up from $17.9 million at March 31, 2021 and down from $22.7 million at June 30, 2020.  Non-performing assets as a percentage of total loans and leases and foreclosed real estate were 0.16 percent at the end of the second quarter of 2021, compared with 0.15 percent at the end of the first quarter of 2021 and 0.19 percent at the end of the second quarter of 2020.  

 

Accruing loans and leases past due 90 days or more were $9.3 million at June 30, 2021 compared with $10.4 million at March 31, 2021 and $8.9 million at June 30, 2020.  Restructured loans on accrual status and not past due 90 days or more were $74.9 million at June 30, 2021 compared with $74.2 million at March 31, 2021 and $59.7 million at June 30, 2020.   More information on non-performing assets and accruing loans and leases past due 90 days or more is presented in Table 11.

 

Net loan and lease charge-offs during the second quarter of 2021 were $1.2 million or 0.04 percent annualized of total average loans and leases outstanding and were comprised of charge-offs of $4.3 million partially offset by recoveries of $3.1 million.  Net loan and lease charge-offs during the first quarter of 2021 were $2.9 million or 0.10 percent annualized of total average loans and leases outstanding and were comprised of charge-offs of $6.3 million partially offset by recoveries of $3.4 million.  Net loan and lease charge-offs during the second quarter of 2020 were $5.1 million or 0.18 percent annualized of total average loans and leases outstanding and were comprised of $8.3 million of charge-offs partially offset by recoveries of $3.2 million.  Net loan and lease charge-offs during the first half of 2021 were $4.1 million or 0.07 percent annualized of total average loans and leases outstanding compared with net charge-offs of $8.9 million or 0.16 percent annualized of total average loans and leases outstanding for the first half of 2020.

 

The allowance for credit losses on loans and leases was $180.4 million at June 30, 2021, a decrease from $198.3 million at March 31, 2021 and an increase from $173.4 million at June 30, 2020.  The ratio of the allowance for credit losses to total loans and leases outstanding was 1.50 percent at June 30, 2021, down from 1.63 percent at March 31, 2021 and up from 1.47 percent at June 30, 2020.  The reserve for unfunded commitments was $4.5 million at June 30, 2021, an increase from $3.0 million at the end of the prior quarter and an increase from $2.5 million at the end of the same quarter in 2020.  Details of loan and lease charge-offs, recoveries, and the components of the total reserve for credit losses are summarized in Table 12.

 

 

 

- more -

 

 


 

Bank of Hawaii Corporation Second Quarter 2021 Financial Results

 

Page 4

 

 

Other Financial Highlights

 

Total assets increased to a new record of $22.7 billion at June 30, 2021, an increase compared with total assets of $21.9 billion at March 31, 2021 and $19.8 billion at June 30, 2020.   Average total assets were $22.1 billion during the second quarter of 2021, an increase from $21.2 billion during the first quarter of 2021 and $19.2 billion in the second quarter of 2020.

 

The investment securities portfolio was $8.5 billion at June 30, 2021, up from $7.5 billion at March 31, 2021 and from $6.0 billion at June 30, 2020 due to growth in deposits that continued to outpace loan growth.  The portfolio remains largely comprised of securities issued by U.S. government agencies and U.S. government-sponsored enterprises and includes $4.5 billion in securities available-for-sale and $3.9 billion in securities held-to-maturity at June 30, 2021.  The securities portfolio at March 31, 2021 included $4.0 billion in securities available-for-sale and $3.5 billion in securities held-to-maturity.  The securities portfolio at June 30, 2020 included $2.7 billion in securities available-for-sale and $3.3 billion in securities held-to-maturity.   

 

Total loans and leases were $12.0 billion at June 30, 2021, a decrease of 0.8 percent from total loans and leases of $12.1 billion at March 31, 2021 and an increase of 2.0 percent from $11.8 billion at June 30, 2020.  Average total loans and leases were $12.1 billion during the second quarter of 2021, an increase from average total loans and leases of $12.0 billion during the first quarter of 2021 and $11.7 billion during the second quarter of 2020.

 

The commercial loan portfolio was $5.1 billion at June 30, 2021, a decrease of $156.2 million or 3.0 percent from $5.3 billion at March 31, 2021 and up $80.4 million or 1.6 percent from $5.0 billion at June 30, 2020.  Commercial loans excluding PPP loans were $4.6 billion at June 30, 2021, an increase of $55.7 million or 1.2 percent from $4.5 billion at March 31, 2021 and an increase of $95.3 million or 2.1 percent from $4.5 billion at June 30, 2020.  PPP loans were $513.5 million at June 30, 2021, a decrease of $212.0 million or 29.2 percent from $725.5 million at March 31, 2021 and a decrease of $14.9 million or 2.8 percent from $528.5 million at June 30, 2020.  Consumer loans were $6.9 billion at June 30, 2021, an increase of $56.9 million or 0.8 percent from $6.9 billion at March 31, 2021 and up $155.6 million or 2.3 percent from $6.8 billion at June 30, 2020.  Loan and lease portfolio balances are summarized in Table 10.

 

Total deposits were $20.2 billion at June 30, 2021, an increase of 3.1 percent from total deposits of $19.6 billion at March 31, 2021 and up 15.8 percent from total deposits of $17.4 billion at June 30, 2020.  Average total deposits were $19.7 billion during the second quarter of 2021, an increase from $18.7 billion during the first quarter of 2021 and from $16.7 billion during second quarter of 2020.

 

Consumer deposits were $9.8 billion at June 30, 2021, an increase of $101.6 million or 1.0 percent from $9.7 billion at March 31, 2021 and an increase of $1.0 billion or 12.3 percent from $8.8 billion at June 30, 2020.  Commercial deposits were $8.7 billion at June 30, 2021, an increase of $434.8 million or 5.3 percent from $8.2 billion at March 31, 2021 and an increase of $1.4 billion or 18.9 percent from $7.3 billion at June 30, 2020.  Other deposits, including public funds, were $1.6 billion at June 30, 2021, an increase of $76.7 million or 4.9 percent from $1.6 billion at March 31, 2021 and an increase of $284.3 million or 20.9 percent from $1.4 billion at June 30, 2020.  Deposit balances are summarized in Table 10.

 

In the second quarter of 2021, the Company issued $180 million of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A, at a rate of 4.375%. The Company received net proceeds from the offering of $175.5 million after issuance costs. There were no repurchases under the share repurchase program in the second quarter of 2021.  Total remaining buyback authority under the share repurchase program was $113.1 million at July 23, 2021.

 

- more -

 


 

Bank of Hawaii Corporation Second Quarter 2021 Financial Results

 

Page 5

 

Total shareholders’ equity was $1.6 billion at June 30, 2021, compared with $1.4 billion at March 31, 2021 and $1.4 billion at June 30, 2020.  The Tier 1 Capital Ratio was 13.87 percent at June 30, 2021 compared with 12.35 percent at March 31, 2021 and 12.04 percent at June 30, 2020.  The Tier 1 Leverage Ratio at June 30, 2021 was 7.31 percent compared with 6.61 percent at March 31, 2021 and 6.90 percent at June 30, 2020.

 

The Company’s Board of Directors declared a quarterly cash dividend of $0.70 per share on the Company’s outstanding common shares.  The dividend will be payable on September 15, 2021 to shareholders of record at the close of business on August 31, 2021.  The Board of Directors previously declared the first quarterly dividend payment of $5.59 per share, equivalent to $0.13975 per depositary share, on its Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A for the period covering June 15, 2021 through July 31, 2021.  The depositary shares representing the Series A Preferred Stock are traded on the NYSE under the symbol “BOH.PRA.”  The dividend will be payable on August 2, 2021 to shareholders of record of the preferred stock as of July 16, 2021.

 

Conference Call Information

 

The Company will review its second quarter financial results today at 8:00 a.m. Hawaii Time (2:00 p.m. Eastern Time).  The live call, including a slide presentation, will be accessible on the investor relations link of Bank of Hawaii Corporation's website, www.boh.com. The webcast link is https://edge.media-server.com/mmc/p/nujqrorp.  The toll-free number for the teleconference is 1 (844) 543-5235 in the United States and Canada and 1 (703) 318-2209 for other international callers. Use the pass code “Bank of Hawaii” to access the call.  A replay of the conference call will be available for one week beginning approximately 11:00 a.m. Hawaii Time on Monday, July 26, 2021. The replay number is 1 (855) 859-2056 in the United States and Canada and 1 (404) 537-3406 from other international locations. Enter the conference ID 3698556 when prompted. In addition, the replay will be available on the Company's website, www.boh.com.

 

 

Forward-Looking Statements

 

This news release, and other statements made by the Company in connection with it may contain "forward-looking statements" (as defined in the Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties that could cause results to be materially different from expectations. Forecasts of our financial results and condition, expectations for our operations and business prospects, and our assumptions used in those forecasts and expectations are examples of certain of these forward-looking statements.  Do not unduly rely on forward-looking statements.  Actual results might differ significantly from our forecasts and expectations because of a variety of factors.  More information about these factors is contained in Bank of Hawaii Corporation's Annual Report on Form 10-K for the year ended December 31, 2020 and its Form 10-Q for the fiscal quarter ended March 31, 2021, which were filed with the U.S. Securities and Exchange Commission.  These forward-looking statements are not guarantees of future performance and speak only as of the date made, and, except as required by law, the Company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events, new information or future circumstances.

 

Bank of Hawaii Corporation is an independent regional financial services company serving businesses, consumers, and governments in Hawaii and the West Pacific.  The Company's principal subsidiary, Bank of Hawaii, was founded in 1897.  For more information about Bank of Hawaii Corporation, see the Company’s web site, www.boh.com.

# # # #

 

 

 

 


 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 1

 

Three Months Ended

 

 

Six Months Ended

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

June 30,

 

 

(dollars in thousands, except per share amounts)

2021

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

For the Period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

$

123,514

 

 

$

120,569

 

 

$

126,691

 

 

$

244,083

 

 

$

252,657

 

 

Provision for Credit Losses

 

(16,100

)

 

 

(14,300

)

 

 

40,400

 

 

 

(30,400

)

 

 

74,000

 

 

Total Noninterest Income

 

44,431

 

 

 

42,970

 

 

 

51,268

 

 

 

87,401

 

 

 

97,417

 

 

Total Noninterest Expense

 

96,527

 

 

 

98,865

 

 

 

88,892

 

 

 

195,392

 

 

 

185,204

 

 

Net Income

 

67,533

 

 

 

59,949

 

 

 

38,908

 

 

 

127,482

 

 

 

73,650

 

 

Basic Earnings Per Common Share

 

1.69

 

 

 

1.51

 

 

 

0.98

 

 

 

3.20

 

 

 

1.86

 

 

Diluted Earnings Per Common Share

 

1.68

 

 

 

1.50

 

 

 

0.98

 

 

 

3.18

 

 

 

1.85

 

 

Dividends Declared Per Common Share

 

0.67

 

 

 

0.67

 

 

 

0.67

 

 

 

1.34

 

 

 

1.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Assets

 

1.23

 

%

 

1.15

 

%

 

0.82

 

%

 

1.19

 

%

 

0.79

 

%

Return on Average Shareholders' Equity

 

19.17

 

 

 

17.65

 

 

 

11.58

 

 

 

18.43

 

 

 

11.11

 

 

Return on Average Common Equity

 

19.60

 

 

 

17.65

 

 

 

11.58

 

 

 

18.63

 

 

 

11.11

 

 

Efficiency Ratio 1

 

57.47

 

 

 

60.45

 

 

 

49.95

 

 

 

58.94

 

 

 

52.90

 

 

Net Interest Margin 2

 

2.37

 

 

 

2.43

 

 

 

2.83

 

 

 

2.40

 

 

 

2.90

 

 

Dividend Payout Ratio 3

 

39.64

 

 

 

44.37

 

 

 

68.37

 

 

 

41.88

 

 

 

72.04

 

 

Average Shareholders' Equity to Average Assets

 

6.40

 

 

 

6.51

 

 

 

7.04

 

 

 

6.45

 

 

 

7.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Loans and Leases

$

12,096,308

 

 

$

11,952,587

 

 

$

11,727,649

 

 

$

12,024,844

 

 

$

11,394,178

 

 

Average Assets

 

22,073,569

 

 

 

21,150,670

 

 

 

19,189,581

 

 

 

21,614,669

 

 

 

18,706,092

 

 

Average Deposits

 

19,698,285

 

 

 

18,665,222

 

 

 

16,679,511

 

 

 

19,184,607

 

 

 

16,248,628

 

 

Average Shareholders' Equity

 

1,412,924

 

 

 

1,377,272

 

 

 

1,351,345

 

 

 

1,395,197

 

 

 

1,332,596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share of Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book Value

$

34.80

 

 

$

33.67

 

 

$

33.76

 

 

$

34.80

 

 

$

33.76

 

 

Tangible Book Value

 

34.02

 

 

 

32.89

 

 

 

32.97

 

 

 

34.02

 

 

 

32.97

 

 

Market Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closing

 

84.22

 

 

 

89.49

 

 

 

61.41

 

 

 

84.22

 

 

 

61.41

 

 

High

 

95.95

 

 

 

99.10

 

 

 

72.74

 

 

 

99.10

 

 

 

95.53

 

 

Low

 

81.23

 

 

 

75.65

 

 

 

51.15

 

 

 

75.65

 

 

 

46.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

June 30,

 

 

 

 

 

 

 

2021

 

 

2021

 

 

2020

 

 

2020

 

 

As of Period End:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and Leases

 

 

 

 

$

12,041,378

 

 

$

12,140,703

 

 

$

11,940,020

 

 

$

11,805,370

 

 

Total Assets

 

 

 

 

 

22,672,183

 

 

 

21,947,271

 

 

 

20,603,651

 

 

 

19,769,942

 

 

Total Deposits

 

 

 

 

 

20,169,709

 

 

 

19,556,651

 

 

 

18,211,621

 

 

 

17,423,155

 

 

Other Debt

 

 

 

 

 

10,437

 

 

 

60,459

 

 

 

60,481

 

 

 

60,524

 

 

Total Shareholders' Equity

 

 

 

 

 

1,583,531

 

 

 

1,360,221

 

 

 

1,374,507

 

 

 

1,352,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Performing Assets

 

 

 

 

$

18,974

 

 

$

17,883

 

 

$

18,481

 

 

$

22,701

 

 

Allowance for Credit Losses - Loans and Leases

 

 

 

 

 

180,385

 

 

 

198,343

 

 

 

216,252

 

 

 

173,439

 

 

Allowance to Loans and Leases Outstanding 4

 

 

 

 

 

1.50

 

%

 

1.63

 

%

 

1.81

 

%

 

1.47

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital Ratio

 

 

 

 

 

12.36

 

%

 

12.35

 

%

 

12.06

 

%

 

12.04

 

%

Tier 1 Capital Ratio

 

 

 

 

 

13.87

 

 

 

12.35

 

 

 

12.06

 

 

 

12.04

 

 

Total Capital Ratio

 

 

 

 

 

15.13

 

 

 

13.61

 

 

 

13.31

 

 

 

13.29

 

 

Tier 1 Leverage Ratio

 

 

 

 

 

7.31

 

 

 

6.61

 

 

 

6.71

 

 

 

6.90

 

 

Total Shareholders' Equity to Total Assets

 

 

 

 

 

6.98

 

 

 

6.20

 

 

 

6.67

 

 

 

6.84

 

 

Tangible Common Equity to Tangible Assets 6

 

 

 

 

 

6.08

 

 

 

6.06

 

 

 

6.53

 

 

 

6.69

 

 

Tangible Common Equity to Risk-Weighted Assets 6

 

 

 

 

 

11.85

 

 

 

11.78

 

 

 

11.89

 

 

 

12.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Financial Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Full-Time Equivalent Employees

 

 

 

 

 

2,085

 

 

 

2,058

 

 

 

2,022

 

 

 

2,112

 

 

Branches

 

 

 

 

 

54

 

 

 

63

 

 

 

65

 

 

 

67

 

 

ATMs

 

 

 

 

 

312

 

 

 

361

 

 

 

357

 

 

 

367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1  Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and total noninterest income).

2  Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.

3  Dividend payout ratio is defined as dividends declared per common share divided by basic earnings per common share.

4  The numerator comprises the Allowance for Credit Losses - Loans and Leases.

5  Regulatory capital ratios as of June 30, 2021 are preliminary.

6  Tangible common equity to tangible assets and tangible common equity to risk-weighted assets are Non-GAAP financial measures.  See Table 2 “Reconciliation of Non-GAAP Financial Measures."

 


 

 

 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

 

 

 

 

 

Reconciliation of Non-GAAP Financial Measures

 

 

 

 

 

 

Table 2

 

 

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

June 30,

 

(dollars in thousands)

 

 

 

2021

 

 

2021

 

 

2020

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Shareholders' Equity

 

$

1,583,531

 

 

$

1,360,221

 

 

$

1,374,507

 

 

$

1,352,082

 

Less: Preferred Stock

 

 

175,487

 

 

 

-

 

 

 

-

 

 

 

-

 

          Goodwill

 

 

 

 

31,517

 

 

 

31,517

 

 

 

31,517

 

 

 

31,517

 

Tangible Common Equity

 

$

1,376,527

 

 

$

1,328,704

 

 

$

1,342,990

 

 

$

1,320,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

22,672,183

 

 

$

21,947,271

 

 

$

20,603,651

 

 

$

19,769,942

 

Less: Goodwill

 

 

31,517

 

 

 

31,517

 

 

 

31,517

 

 

 

31,517

 

Tangible Assets

 

$

22,640,666

 

 

$

21,915,754

 

 

$

20,572,134

 

 

$

19,738,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk-Weighted Assets, determined in accordance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

with prescribed regulatory requirements

 

$

11,614,522

 

 

$

11,275,565

 

 

$

11,295,077

 

 

$

10,941,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Shareholders' Equity to Total Assets

 

 

6.98

%

 

 

6.20

%

 

 

6.67

%

 

 

6.84

%

Tangible Common Equity to Tangible Assets (Non-GAAP)

 

 

6.08

%

 

 

6.06

%

 

 

6.53

%

 

 

6.69

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital Ratio

 

 

13.87

%

 

 

12.35

%

 

 

12.06

%

 

 

12.04

%

Tangible Common Equity to Risk-Weighted Assets (Non-GAAP)

 

 

11.85

%

 

 

11.78

%

 

 

11.89

%

 

 

12.07

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note:  Risk-Weighted Assets and Regulatory capital ratios as of June 30, 2021 are preliminary.

 

 

 


 

 

 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

 

 

 

 

 

Consolidated Statements of Income

 

 

Table 3

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

June 30,

 

(dollars in thousands, except per share amounts)

 

2021

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and Fees on Loans and Leases

 

$

100,894

 

 

$

99,299

 

 

$

107,628

 

 

$

200,193

 

 

$

215,838

 

Income on Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

 

16,467

 

 

 

15,837

 

 

 

14,576

 

 

 

32,304

 

 

 

31,287

 

Held-to-Maturity

 

 

13,576

 

 

 

13,300

 

 

 

16,723

 

 

 

26,876

 

 

 

35,975

 

Deposits

 

 

-

 

 

 

7

 

 

 

1

 

 

 

7

 

 

 

10

 

Funds Sold

 

 

260

 

 

 

137

 

 

 

92

 

 

 

397

 

 

 

638

 

Other

 

 

182

 

 

 

185

 

 

 

125

 

 

 

367

 

 

 

343

 

Total Interest Income

 

 

131,379

 

 

 

128,765

 

 

 

139,145

 

 

 

260,144

 

 

 

284,091

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

4,152

 

 

 

4,329

 

 

 

7,954

 

 

 

8,481

 

 

 

22,214

 

Securities Sold Under Agreements to Repurchase

 

 

3,470

 

 

 

3,533

 

 

 

4,020

 

 

 

7,003

 

 

 

8,045

 

Funds Purchased

 

 

-

 

 

 

1

 

 

 

18

 

 

 

1

 

 

 

90

 

Short-Term Borrowings

 

 

-

 

 

 

-

 

 

 

22

 

 

 

-

 

 

 

61

 

Other Debt

 

 

243

 

 

 

333

 

 

 

440

 

 

 

576

 

 

 

1,024

 

Total Interest Expense

 

 

7,865

 

 

 

8,196

 

 

 

12,454

 

 

 

16,061

 

 

 

31,434

 

Net Interest Income

 

 

123,514

 

 

 

120,569

 

 

 

126,691

 

 

 

244,083

 

 

 

252,657

 

Provision for Credit Losses

 

 

(16,100

)

 

 

(14,300

)

 

 

40,400

 

 

 

(30,400

)

 

 

74,000

 

Net Interest Income After Provision for Credit Losses

 

 

139,614

 

 

 

134,869

 

 

 

86,291

 

 

 

274,483

 

 

 

178,657

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust and Asset Management

 

 

11,682

 

 

 

11,278

 

 

 

10,550

 

 

 

22,960

 

 

 

21,465

 

Mortgage Banking

 

 

3,058

 

 

 

5,862

 

 

 

4,278

 

 

 

8,920

 

 

 

6,973

 

Service Charges on Deposit Accounts

 

 

6,065

 

 

 

6,128

 

 

 

5,097

 

 

 

12,193

 

 

 

12,548

 

Fees, Exchange, and Other Service Charges

 

 

13,807

 

 

 

13,607

 

 

 

9,417

 

 

 

27,414

 

 

 

22,617

 

Investment Securities Gains (Losses), Net

 

 

2,423

 

 

 

(1,203

)

 

 

13,216

 

 

 

1,220

 

 

 

12,246

 

Annuity and Insurance

 

 

911

 

 

 

702

 

 

 

883

 

 

 

1,613

 

 

 

1,811

 

Bank-Owned Life Insurance

 

 

2,063

 

 

 

1,917

 

 

 

1,649

 

 

 

3,980

 

 

 

3,229

 

Other

 

 

4,422

 

 

 

4,679

 

 

 

6,178

 

 

 

9,101

 

 

 

16,528

 

Total Noninterest Income

 

 

44,431

 

 

 

42,970

 

 

 

51,268

 

 

 

87,401

 

 

 

97,417

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and Benefits

 

 

56,161

 

 

 

56,251

 

 

 

50,715

 

 

 

112,412

 

 

 

105,178

 

Net Occupancy

 

 

5,047

 

 

 

9,090

 

 

 

8,761

 

 

 

14,137

 

 

 

17,716

 

Net Equipment

 

 

8,796

 

 

 

8,878

 

 

 

8,195

 

 

 

17,674

 

 

 

16,651

 

Data Processing

 

 

4,557

 

 

 

6,322

 

 

 

4,416

 

 

 

10,879

 

 

 

9,204

 

Professional Fees

 

 

3,114

 

 

 

3,406

 

 

 

3,061

 

 

 

6,520

 

 

 

6,269

 

FDIC Insurance

 

 

1,669

 

 

 

1,654

 

 

 

1,558

 

 

 

3,323

 

 

 

3,014

 

Other

 

 

17,183

 

 

 

13,264

 

 

 

12,186

 

 

 

30,447

 

 

 

27,172

 

Total Noninterest Expense

 

 

96,527

 

 

 

98,865

 

 

 

88,892

 

 

 

195,392

 

 

 

185,204

 

Income Before Provision for Income Taxes

 

 

87,518

 

 

 

78,974

 

 

 

48,667

 

 

 

166,492

 

 

 

90,870

 

Provision for Income Taxes

 

 

19,985

 

 

 

19,025

 

 

 

9,759

 

 

 

39,010

 

 

 

17,220

 

Net Income

 

$

67,533

 

 

$

59,949

 

 

$

38,908

 

 

$

127,482

 

 

$

73,650

 

Basic Earnings Per Common Share

 

$

1.69

 

 

$

1.51

 

 

$

0.98

 

 

$

3.20

 

 

$

1.86

 

Diluted Earnings Per Common Share

 

$

1.68

 

 

$

1.50

 

 

$

0.98

 

 

$

3.18

 

 

$

1.85

 

Dividends Declared Per Common Share

 

$

0.67

 

 

$

0.67

 

 

$

0.67

 

 

$

1.34

 

 

$

1.34

 

Basic Weighted Average Common Shares

 

 

39,902,583

 

 

 

39,827,590

 

 

 

39,703,735

 

 

 

39,865,268

 

 

 

39,692,695

 

Diluted Weighted Average Common Shares

 

 

40,122,905

 

 

 

40,071,477

 

 

 

39,832,475

 

 

 

40,096,527

 

 

 

39,873,334

 

 

 


 

 

 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income

 

 

Table 4

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

June 30,

 

(dollars in thousands)

 

2021

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net Income

 

$

67,533

 

 

$

59,949

 

 

$

38,908

 

 

$

127,482

 

 

$

73,650

 

Other Comprehensive Income (Loss), Net of Tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Unrealized Gains (Losses) on Investment Securities

 

 

(123

)

 

 

(50,050

)

 

 

7,730

 

 

 

(50,173

)

 

 

49,289

 

Defined Benefit Plans

 

 

442

 

 

 

441

 

 

 

374

 

 

 

883

 

 

 

748

 

Other Comprehensive Income (Loss)

 

 

319

 

 

 

(49,609

)

 

 

8,104

 

 

 

(49,290

)

 

 

50,037

 

Comprehensive Income

 

$

67,852

 

 

$

10,340

 

 

$

47,012

 

 

$

78,192

 

 

$

123,687

 

 

 


 

 

 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

 

 

 

 

 

Consolidated Statements of Condition

 

 

 

 

 

 

Table 5

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

June 30,

 

(dollars in thousands)

 

2021

 

 

2021

 

 

2020

 

 

2020

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits in Other Banks

 

$

2,584

 

 

$

4,506

 

 

$

1,646

 

 

$

2,310

 

Funds Sold

 

 

909,730

 

 

 

1,101,631

 

 

 

333,022

 

 

 

800,857

 

Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

 

4,522,941

 

 

 

4,024,763

 

 

 

3,791,689

 

 

 

2,726,478

 

Held-to-Maturity (Fair Value of $3,965,117; $3,477,346; $3,348,693; and $3,374,294)

 

 

3,947,613

 

 

 

3,464,360

 

 

 

3,262,727

 

 

 

3,276,829

 

Loans Held for Sale

 

 

47,490

 

 

 

18,320

 

 

 

82,565

 

 

 

20,711

 

Loans and Leases

 

 

12,041,378

 

 

 

12,140,703

 

 

 

11,940,020

 

 

 

11,805,370

 

Allowance for Credit Losses

 

 

(180,385

)

 

 

(198,343

)

 

 

(216,252

)

 

 

(173,439

)

Net Loans and Leases

 

 

11,860,993

 

 

 

11,942,360

 

 

 

11,723,768

 

 

 

11,631,931

 

Total Earning Assets

 

 

21,291,351

 

 

 

20,555,940

 

 

 

19,195,417

 

 

 

18,459,116

 

Cash and Due from Banks

 

 

269,153

 

 

 

286,717

 

 

 

279,420

 

 

 

242,423

 

Premises and Equipment, Net

 

 

198,508

 

 

 

198,107

 

 

 

199,695

 

 

 

198,582

 

Operating Lease Right-of-Use Assets

 

 

97,264

 

 

 

97,750

 

 

 

99,542

 

 

 

97,166

 

Accrued Interest Receivable

 

 

47,046

 

 

 

47,917

 

 

 

49,303

 

 

 

50,645

 

Foreclosed Real Estate

 

 

2,332

 

 

 

2,332

 

 

 

2,332

 

 

 

2,506

 

Mortgage Servicing Rights

 

 

21,473

 

 

 

22,320

 

 

 

19,652

 

 

 

22,904

 

Goodwill

 

 

31,517

 

 

 

31,517

 

 

 

31,517

 

 

 

31,517

 

Bank-Owned Life Insurance

 

 

292,805

 

 

 

291,764

 

 

 

291,480

 

 

 

291,185

 

Other Assets

 

 

420,734

 

 

 

412,907

 

 

 

435,293

 

 

 

373,898

 

Total Assets

 

$

22,672,183

 

 

$

21,947,271

 

 

$

20,603,651

 

 

$

19,769,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-Bearing Demand

 

$

6,570,232

 

 

$

6,227,436

 

 

$

5,749,612

 

 

$

5,485,015

 

Interest-Bearing Demand

 

 

4,498,825

 

 

 

4,379,243

 

 

 

4,040,733

 

 

 

3,437,654

 

Savings

 

 

7,704,575

 

 

 

7,474,580

 

 

 

6,759,213

 

 

 

6,821,710

 

Time

 

 

1,396,077

 

 

 

1,475,392

 

 

 

1,662,063

 

 

 

1,678,776

 

Total Deposits

 

 

20,169,709

 

 

 

19,556,651

 

 

 

18,211,621

 

 

 

17,423,155

 

Funds Purchased

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Short-Term Borrowings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Securities Sold Under Agreements to Repurchase

 

 

550,490

 

 

 

600,490

 

 

 

600,590

 

 

 

603,206

 

Other Debt

 

 

10,437

 

 

 

60,459

 

 

 

60,481

 

 

 

60,524

 

Operating Lease Liabilities

 

 

105,380

 

 

 

105,820

 

 

 

107,412

 

 

 

104,741

 

Retirement Benefits Payable

 

 

50,260

 

 

 

50,687

 

 

 

51,197

 

 

 

43,833

 

Accrued Interest Payable

 

 

3,879

 

 

 

4,109

 

 

 

5,117

 

 

 

7,775

 

Taxes Payable and Deferred Taxes

 

 

11,844

 

 

 

15,599

 

 

 

2,463

 

 

 

38,297

 

Other Liabilities

 

 

186,653

 

 

 

193,235

 

 

 

190,263

 

 

 

136,329

 

Total Liabilities

 

 

21,088,652

 

 

 

20,587,050

 

 

 

19,229,144

 

 

 

18,417,860

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock ($.01 par value; authorized 180,000 shares;

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   issued and outstanding: June 30, 2021 - 180,000 shares)

 

 

180,000

 

 

 

-

 

 

 

-

 

 

 

-

 

Common Stock ($.01 par value; authorized 500,000,000 shares;

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   issued / outstanding: June 30, 2021 - 58,557,754 / 40,465,482;

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   March 31, 2021 - 58,553,365 / 40,394,234; December 31, 2020 - 58,285,624 / 40,119,312;

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   and June 30, 2020 - 58,263,452 / 40,047,694)

 

 

580

 

 

 

580

 

 

 

580

 

 

 

580

 

Capital Surplus

 

 

594,261

 

 

 

594,804

 

 

 

591,360

 

 

 

586,946

 

Accumulated Other Comprehensive Income (Loss)

 

 

(41,468

)

 

 

(41,787

)

 

 

7,822

 

 

 

18,925

 

Retained Earnings

 

 

1,884,431

 

 

 

1,844,057

 

 

 

1,811,979

 

 

 

1,786,351

 

Treasury Stock, at Cost (Shares: June 30, 2021 - 18,092,272; March 31, 2021 - 18,159,131;

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    December 31, 2020 - 18,166,312; and June 30, 2020 - 18,215,758)

 

 

(1,034,273

)

 

 

(1,037,433

)

 

 

(1,037,234

)

 

 

(1,040,720

)

Total Shareholders' Equity

 

 

1,583,531

 

 

 

1,360,221

 

 

 

1,374,507

 

 

 

1,352,082

 

Total Liabilities and Shareholders' Equity

 

$

22,672,183

 

 

$

21,947,271

 

 

$

20,603,651

 

 

$

19,769,942

 

 

 

 

 


 

 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

 

 

 

Consolidated Statements of Shareholders' Equity

 

 

 

 

Table 6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accum.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compre-

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

 

 

Common

 

 

 

 

 

 

 

hensive

 

 

 

 

 

 

 

 

 

 

 

Shares

 

Preferred

 

Shares

 

Common

 

Capital

 

Income

 

Retained

 

Treasury

 

 

 

 

(dollars in thousands)

Outstanding

 

Stock

 

Outstanding

 

Stock

 

Surplus

 

(Loss)

 

Earnings

 

Stock

 

Total

 

Balance as of December 31, 2020

 

-

 

$

-

 

 

40,119,312

 

$

580

 

$

591,360

 

$

7,822

 

$

1,811,979

 

$

(1,037,234

)

$

1,374,507

 

Net Income

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

127,482

 

 

-

 

 

127,482

 

Other Comprehensive Loss

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(49,290

)

 

-

 

 

-

 

 

(49,290

)

Share-Based Compensation

 

-

 

 

-

 

 

-

 

 

-

 

 

6,122

 

 

-

 

 

-

 

 

-

 

 

6,122

 

Preferred Stock Issued, Net

 

180,000

 

 

180,000

 

 

-

 

 

-

 

 

(4,513

)

 

-

 

 

-

 

 

-

 

 

175,487

 

Common Stock Issued under Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  and Equity Compensation Plans

 

-

 

 

-

 

 

383,326

 

 

-

 

 

1,292

 

 

-

 

 

(891

)

 

6,259

 

 

6,660

 

Common Stock Repurchased

 

-

 

 

-

 

 

(37,156

)

 

-

 

 

-

 

 

-

 

 

-

 

 

(3,298

)

 

(3,298

)

Cash Dividends Declared Common Stock ($1.34 per share)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(54,139

)

 

-

 

 

(54,139

)

Balance as of June 30, 2021

 

180,000

 

$

180,000

 

 

40,465,482

 

$

580

 

$

594,261

 

$

(41,468

)

$

1,884,431

 

$

(1,034,273

)

$

1,583,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2019

 

-

 

$

-

 

 

40,039,695

 

$

579

 

$

582,566

 

$

(31,112

)

$

1,761,415

 

$

(1,026,616

)

$

1,286,832

 

Net Income

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

73,650

 

 

-

 

 

73,650

 

Other Comprehensive Income

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

50,037

 

 

-

 

 

-

 

 

50,037

 

Cumulative Change in Accounting Principle

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

3,632

 

 

-

 

 

3,632

 

Share-Based Compensation

 

-

 

 

-

 

 

-

 

 

-

 

 

3,704

 

 

-

 

 

-

 

 

-

 

 

3,704

 

Common Stock Issued under Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  and Equity Compensation Plans

 

-

 

 

-

 

 

195,351

 

 

1

 

 

676

 

 

-

 

 

1,333

 

 

3,041

 

 

5,051

 

Common Stock Repurchased

 

-

 

 

-

 

 

(187,352

)

 

-

 

 

-

 

 

-

 

 

-

 

 

(17,145

)

 

(17,145

)

Cash Dividends Declared Common Stock ($1.34 per share)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(53,679

)

 

-

 

 

(53,679

)

Balance as of June 30, 2020

 

-

 

$

-

 

 

40,047,694

 

$

580

 

$

586,946

 

$

18,925

 

$

1,786,351

 

$

(1,040,720

)

$

1,352,082

 

 

 

 

 


 

 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

 

 

 

 

 

 

Average Balances and Interest Rates - Taxable-Equivalent Basis

 

Table 7a

 

Three Months Ended

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

June 30, 2021

 

 

March 31, 2021

 

 

June 30, 2020

 

 

 

Average

 

Income/

 

Yield/

 

 

Average

 

Income/

 

Yield/

 

 

Average

 

Income/

 

Yield/

 

 

(dollars in millions)

Balance

 

Expense

 

Rate

 

 

Balance

 

Expense

 

Rate

 

 

Balance

 

Expense

 

Rate

 

 

Earning Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits in Other Banks

$

2.2

 

$

-

 

 

0.04

 

%

$

3.2

 

$

-

 

 

0.93

 

%

$

2.6

 

$

-

 

 

0.18

 

%

Funds Sold

 

946.2

 

 

0.3

 

 

0.11

 

 

 

550.6

 

 

0.1

 

 

0.10

 

 

 

545.9

 

 

0.1

 

 

0.07

 

 

Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Taxable

 

4,290.8

 

 

16.3

 

 

1.53

 

 

 

4,007.9

 

 

15.8

 

 

1.57

 

 

 

2,614.1

 

 

14.3

 

 

2.19

 

 

     Non-Taxable

 

12.3

 

 

0.1

 

 

4.27

 

 

 

12.3

 

 

0.1

 

 

4.27

 

 

 

32.2

 

 

0.4

 

 

4.45

 

 

Held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Taxable

 

3,496.2

 

 

13.4

 

 

1.53

 

 

 

3,385.8

 

 

13.1

 

 

1.55

 

 

 

2,957.6

 

 

16.4

 

 

2.22

 

 

     Non-Taxable

 

41.5

 

 

0.3

 

 

2.53

 

 

 

38.1

 

 

0.2

 

 

2.55

 

 

 

54.4

 

 

0.4

 

 

2.66

 

 

Total Investment Securities

 

7,840.8

 

 

30.1

 

 

1.5

 

 

 

7,444.1

 

 

29.2

 

 

1.57

 

 

 

5,658.3

 

 

31.5

 

 

2.22

 

 

Loans Held for Sale

 

25.7

 

 

0.2

 

 

2.86

 

 

 

26.2

 

 

0.2

 

 

2.76

 

 

 

23.4

 

 

0.2

 

 

3.24

 

 

Loans and Leases 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

1,934.5

 

 

16.8

 

 

3.49

 

 

 

1,904.5

 

 

14.3

 

 

3.05

 

 

 

1,963.8

 

 

17.9

 

 

3.67

 

 

Commercial Mortgage

 

2,883.5

 

 

21.3

 

 

2.96

 

 

 

2,846.0

 

 

21.3

 

 

3.04

 

 

 

2,622.9

 

 

22.3

 

 

3.42

 

 

Construction

 

285.6

 

 

2.6

 

 

3.66

 

 

 

264.1

 

 

2.3

 

 

3.48

 

 

 

255.8

 

 

2.5

 

 

3.93

 

 

Commercial Lease Financing

 

105.7

 

 

0.4

 

 

1.54

 

 

 

106.4

 

 

0.4

 

 

1.43

 

 

 

110.9

 

 

0.5

 

 

1.88

 

 

Residential Mortgage

 

4,234.3

 

 

35.6

 

 

3.35

 

 

 

4,146.6

 

 

35.9

 

 

3.46

 

 

 

3,939.6

 

 

36.0

 

 

3.65

 

 

Home Equity

 

1,573.4

 

 

12.1

 

 

3.09

 

 

 

1,594.1

 

 

12.6

 

 

3.20

 

 

 

1,665.2

 

 

14.3

 

 

3.45

 

 

Automobile

 

710.4

 

 

6.1

 

 

3.45

 

 

 

708.3

 

 

6.1

 

 

3.51

 

 

 

701.2

 

 

6.2

 

 

3.55

 

 

Other 2

 

368.9

 

 

6.0

 

 

6.53

 

 

 

382.6

 

 

6.4

 

 

6.75

 

 

 

468.2

 

 

7.9

 

 

6.77

 

 

Total Loans and Leases

 

12,096.3

 

 

100.9

 

 

3.34

 

 

 

11,952.6

 

 

99.3

 

 

3.35

 

 

 

11,727.6

 

 

107.6

 

 

3.68

 

 

Other

 

32.3

 

 

0.2

 

 

2.26

 

 

 

33.4

 

 

0.2

 

 

2.21

 

 

 

34.0

 

 

0.1

 

 

1.47

 

 

Total Earning Assets 3

 

20,943.5

 

 

131.7

 

 

2.52

 

 

 

20,010.1

 

 

129.0

 

 

2.60

 

 

 

17,991.8

 

 

139.5

 

 

3.11

 

 

Cash and Due from Banks

 

256.1

 

 

 

 

 

 

 

 

 

270.7

 

 

 

 

 

 

 

 

 

302.4

 

 

 

 

 

 

 

 

Other Assets

 

874.0

 

 

 

 

 

 

 

 

 

869.9

 

 

 

 

 

 

 

 

 

895.4

 

 

 

 

 

 

 

 

Total Assets

$

22,073.6

 

 

 

 

 

 

 

 

$

21,150.7

 

 

 

 

 

 

 

 

$

19,189.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand

$

4,452.4

 

 

0.7

 

 

0.07

 

 

$

4,186.4

 

 

0.6

 

 

0.06

 

 

$

3,226.6

 

 

0.6

 

 

0.07

 

 

Savings

 

7,533.0

 

 

1.8

 

 

0.09

 

 

 

7,016.6

 

 

1.5

 

 

0.09

 

 

 

6,691.4

 

 

2.2

 

 

0.13

 

 

Time

 

1,418.4

 

 

1.7

 

 

0.47

 

 

 

1,630.0

 

 

2.2

 

 

0.56

 

 

 

1,826.8

 

 

5.2

 

 

1.13

 

 

Total Interest-Bearing Deposits

 

13,403.8

 

 

4.2

 

 

0.12

 

 

 

12,833.0

 

 

4.3

 

 

0.14

 

 

 

11,744.8

 

 

8.0

 

 

0.27

 

 

Short-Term Borrowings

 

-

 

 

-

 

 

-

 

 

 

2.4

 

 

-

 

 

0.09

 

 

 

57.6

 

 

-

 

 

0.28

 

 

Securities Sold Under Agreements to Repurchase

 

570.3

 

 

3.5

 

 

2.41

 

 

 

600.5

 

 

3.6

 

 

2.35

 

 

 

602.9

 

 

4.0

 

 

2.64

 

 

Other Debt

 

30.2

 

 

0.2

 

 

3.22

 

 

 

60.5

 

 

0.3

 

 

2.22

 

 

 

60.5

 

 

0.5

 

 

2.91

 

 

Total Interest-Bearing Liabilities

 

14,004.3

 

 

7.9

 

 

0.22

 

 

 

13,496.4

 

 

8.2

 

 

0.24

 

 

 

12,465.8

 

 

12.5

 

 

0.40

 

 

Net Interest Income

 

 

 

$

123.8

 

 

 

 

 

 

 

 

$

120.8

 

 

 

 

 

 

 

 

$

127.0

 

 

 

 

 

Interest Rate Spread

 

 

 

 

 

 

 

2.30

 

%

 

 

 

 

 

 

 

2.36

 

%

 

 

 

 

 

 

 

2.71

 

%

Net Interest Margin

 

 

 

 

 

 

 

2.37

 

%

 

 

 

 

 

 

 

2.43

 

%

 

 

 

 

 

 

 

2.83

 

%

Noninterest-Bearing Demand Deposits

 

6,294.5

 

 

 

 

 

 

 

 

 

5,832.2

 

 

 

 

 

 

 

 

 

4,934.7

 

 

 

 

 

 

 

 

Other Liabilities

 

361.9

 

 

 

 

 

 

 

 

 

444.8

 

 

 

 

 

 

 

 

 

437.8

 

 

 

 

 

 

 

 

Shareholders' Equity

 

1,412.9

 

 

 

 

 

 

 

 

 

1,377.3

 

 

 

 

 

 

 

 

 

1,351.3

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders' Equity

$

22,073.6

 

 

 

 

 

 

 

 

$

21,150.7

 

 

 

 

 

 

 

 

$

19,189.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1  Non-performing loans and leases are included in the respective average loan and lease balances.  Income, if any, on such loans and leases is recognized on a cash basis.

2  Comprised of other consumer revolving credit, installment, and consumer lease financing.

3  Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of 21%, of $269,000, $252,000, and

   $358,000 for the three months ended June 30, 2021, March 31, 2021, and June 30, 2020, respectively.

 

 


 

 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

 

 

 

 

 

 

Average Balances and Interest Rates - Taxable-Equivalent Basis

 

Table 7b

 

Six Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2021

 

 

June 30, 2020

 

 

 

Average

 

Income/

 

Yield/

 

 

Average

 

Income/

 

Yield/

 

 

(dollars in millions)

Balance

 

Expense

 

Rate

 

 

Balance

 

Expense

 

Rate

 

 

Earning Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits in Other Banks

$

2.7

 

$

-

 

 

0.56

 

%

$

2.0

 

$

-

 

 

0.96

 

%

Funds Sold

 

749.5

 

 

0.4

 

 

0.11

 

 

 

349.3

 

 

0.6

 

 

0.36

 

 

Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Taxable

 

4,150.2

 

 

32.1

 

 

1.55

 

 

 

2,658.3

 

 

30.8

 

 

2.31

 

 

     Non-Taxable

 

12.3

 

 

0.3

 

 

4.27

 

 

 

32.3

 

 

0.7

 

 

4.43

 

 

Held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Taxable

 

3,441.3

 

 

26.5

 

 

1.54

 

 

 

2,996.9

 

 

35.4

 

 

2.36

 

 

     Non-Taxable

 

39.8

 

 

0.5

 

 

2.54

 

 

 

54.5

 

 

0.7

 

 

2.67

 

 

Total Investment Securities

 

7,643.6

 

 

59.4

 

 

1.55

 

 

 

5,742.0

 

 

67.6

 

 

2.35

 

 

Loans Held for Sale

 

25.9

 

 

0.4

 

 

2.81

 

 

 

23.3

 

 

0.4

 

 

3.39

 

 

Loans and Leases 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

1,919.5

 

 

31.2

 

 

3.27

 

 

 

1,686.5

 

 

31.1

 

 

3.71

 

 

Commercial Mortgage

 

2,864.9

 

 

42.6

 

 

3.00

 

 

 

2,586.2

 

 

47.4

 

 

3.69

 

 

Construction

 

274.9

 

 

4.9

 

 

3.57

 

 

 

234.6

 

 

5.0

 

 

4.26

 

 

Commercial Lease Financing

 

106.1

 

 

0.8

 

 

1.48

 

 

 

111.1

 

 

1.1

 

 

1.91

 

 

Residential Mortgage

 

4,190.7

 

 

71.4

 

 

3.41

 

 

 

3,917.5

 

 

72.9

 

 

3.72

 

 

Home Equity

 

1,583.7

 

 

24.7

 

 

3.14

 

 

 

1,672.7

 

 

29.5

 

 

3.55

 

 

Automobile

 

709.3

 

 

12.2

 

 

3.48

 

 

 

711.1

 

 

12.6

 

 

3.56

 

 

Other 2

 

375.7

 

 

12.4

 

 

6.64

 

 

 

474.5

 

 

16.3

 

 

6.92

 

 

Total Loans and Leases

 

12,024.8

 

 

200.2

 

 

3.35

 

 

 

11,394.2

 

 

215.9

 

 

3.80

 

 

Other

 

32.9

 

 

0.4

 

 

2.24

 

 

 

34.2

 

 

0.3

 

 

2.01

 

 

Total Earning Assets 3

 

20,479.4

 

 

260.8

 

 

2.56

 

 

 

17,545.0

 

 

284.8

 

 

3.26

 

 

Cash and Due from Banks

 

263.4

 

 

 

 

 

 

 

 

 

290.6

 

 

 

 

 

 

 

 

Other Assets

 

871.9

 

 

 

 

 

 

 

 

 

870.5

 

 

 

 

 

 

 

 

Total Assets

$

21,614.7

 

 

 

 

 

 

 

 

$

18,706.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand

$

4,320.2

 

 

1.3

 

 

0.06

 

 

$

3,168.3

 

 

1.5

 

 

0.10

 

 

Savings

 

7,276.2

 

 

3.3

 

 

0.09

 

 

 

6,596.9

 

 

9.3

 

 

0.28

 

 

Time

 

1,523.6

 

 

3.9

 

 

0.52

 

 

 

1,784.9

 

 

11.4

 

 

1.28

 

 

Total Interest-Bearing Deposits

 

13,120.0

 

 

8.5

 

 

0.13

 

 

 

11,550.1

 

 

22.2

 

 

0.39

 

 

Short-Term Borrowings

 

1.2

 

 

-

 

 

0.09

 

 

 

57.7

 

 

0.2

 

 

0.52

 

 

Securities Sold Under Agreements to Repurchase

 

585.3

 

 

7.0

 

 

2.38

 

 

 

603.5

 

 

8.0

 

 

2.64

 

 

Other Debt

 

45.3

 

 

0.6

 

 

2.56

 

 

 

63.7

 

 

1.0

 

 

3.23

 

 

Total Interest-Bearing Liabilities

 

13,751.8

 

 

16.1

 

 

0.23

 

 

 

12,275.0

 

 

31.4

 

 

0.51

 

 

Net Interest Income

 

 

 

$

244.7

 

 

 

 

 

 

 

 

$

253.4

 

 

 

 

 

Interest Rate Spread

 

 

 

 

 

 

 

2.33

 

%

 

 

 

 

 

 

 

2.75

 

%

Net Interest Margin

 

 

 

 

 

 

 

2.40

 

%

 

 

 

 

 

 

 

2.90

 

%

Noninterest-Bearing Demand Deposits

 

6,064.6

 

 

 

 

 

 

 

 

 

4,698.5

 

 

 

 

 

 

 

 

Other Liabilities

 

403.1

 

 

 

 

 

 

 

 

 

400.0

 

 

 

 

 

 

 

 

Shareholders' Equity

 

1,395.2

 

 

 

 

 

 

 

 

 

1,332.6

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders' Equity

$

21,614.7

 

 

 

 

 

 

 

 

$

18,706.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1     Non-performing loans and leases are included in the respective average loan and lease balances.  Income, if any, on such loans and leases is recognized on a cash basis.

2  Comprised of other consumer revolving credit, installment, and consumer lease financing.

3  Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of 21%, of $521,000 and $715,000

   for the six months ended June 30, 2021 and June 30, 2020, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

 

Analysis of Change in Net Interest Income - Taxable-Equivalent Basis

 

 

Table 8a

 

 

 

Three Months Ended June 30, 2021

 

 

 

Compared to March 31, 2021

 

(dollars in millions)

 

Volume 1

 

 

Rate 1

 

 

Total

 

Change in Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

Funds Sold

 

$

0.1

 

 

$

0.1

 

 

$

0.2

 

Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

1.1

 

 

 

(0.6

)

 

 

0.5

 

Held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

0.4

 

 

 

(0.1

)

 

 

0.3

 

Non-Taxable

 

 

0.1

 

 

 

-

 

 

 

0.1

 

Total Investment Securities

 

 

1.6

 

 

 

(0.7

)

 

 

0.9

 

Loans and Leases

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

0.2

 

 

 

2.3

 

 

 

2.5

 

Commercial Mortgage

 

 

0.4

 

 

 

(0.4

)

 

 

-

 

Construction

 

 

0.2

 

 

 

0.1

 

 

 

0.3

 

Residential Mortgage

 

 

0.8

 

 

 

(1.1

)

 

 

(0.3

)

Home Equity

 

 

(0.2

)

 

 

(0.3

)

 

 

(0.5

)

Other 2

 

 

(0.2

)

 

 

(0.2

)

 

 

(0.4

)

Total Loans and Leases

 

 

1.2

 

 

 

0.4

 

 

 

1.6

 

Total Change in Interest Income

 

 

2.9

 

 

 

(0.2

)

 

 

2.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits

 

 

 

 

 

 

 

 

 

 

 

 

Demand

 

 

-

 

 

 

0.1

 

 

 

0.1

 

Savings

 

 

0.1

 

 

 

0.2

 

 

 

0.3

 

Time

 

 

(0.2

)

 

 

(0.3

)

 

 

(0.5

)

Total Interest-Bearing Deposits

 

 

(0.1

)

 

 

-

 

 

 

(0.1

)

Securities Sold Under Agreements to Repurchase

 

 

(0.2

)

 

 

0.1

 

 

 

(0.1

)

Other Debt

 

 

(0.2

)

 

 

0.1

 

 

 

(0.1

)

Total Change in Interest Expense

 

 

(0.5

)

 

 

0.2

 

 

 

(0.3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Net Interest Income

 

$

3.4

 

 

$

(0.4

)

 

$

3.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.

 

2  Comprised of other consumer revolving credit, installment, and consumer lease financing.

 

 

 


 

 

 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

 

Analysis of Change in Net Interest Income - Taxable-Equivalent Basis

 

 

Table 8b

 

 

 

Three Months Ended June 30, 2021

 

 

 

Compared to June 30, 2020

 

(dollars in millions)

 

Volume 1

 

 

Rate 1

 

 

Total

 

Change in Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

Funds Sold

 

$

0.1

 

 

$

0.1

 

 

$

0.2

 

Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

7.2

 

 

 

(5.2

)

 

 

2.0

 

Non-Taxable

 

 

(0.2

)

 

 

(0.1

)

 

 

(0.3

)

Held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

2.7

 

 

 

(5.7

)

 

 

(3.0

)

Non-Taxable

 

 

(0.1

)

 

 

-

 

 

 

(0.1

)

Total Investment Securities

 

 

9.6

 

 

 

(11.0

)

 

 

(1.4

)

Loans and Leases

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

(0.2

)

 

 

(0.9

)

 

 

(1.1

)

Commercial Mortgage

 

 

2.1

 

 

 

(3.1

)

 

 

(1.0

)

Construction

 

 

0.3

 

 

 

(0.2

)

 

 

0.1

 

Commercial Lease Financing

 

 

-

 

 

 

(0.1

)

 

 

(0.1

)

Residential Mortgage

 

 

2.6

 

 

 

(3.0

)

 

 

(0.4

)

Home Equity

 

 

(0.8

)

 

 

(1.4

)

 

 

(2.2

)

Automobile

 

 

0.1

 

 

 

(0.2

)

 

 

(0.1

)

Other 2

 

 

(1.6

)

 

 

(0.3

)

 

 

(1.9

)

Total Loans and Leases

 

 

2.5

 

 

 

(9.2

)

 

 

(6.7

)

Other

 

 

-

 

 

 

0.1

 

 

 

0.1

 

Total Change in Interest Income

 

 

12.2

 

 

 

(20.0

)

 

 

(7.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits

 

 

 

 

 

 

 

 

 

 

 

 

Demand

 

 

0.2

 

 

 

(0.1

)

 

 

0.1

 

Savings

 

 

0.3

 

 

 

(0.7

)

 

 

(0.4

)

Time

 

 

(1.0

)

 

 

(2.5

)

 

 

(3.5

)

Total Interest-Bearing Deposits

 

 

(0.5

)

 

 

(3.3

)

 

 

(3.8

)

Securities Sold Under Agreements to Repurchase

 

 

(0.2

)

 

 

(0.3

)

 

 

(0.5

)

Other Debt

 

 

(0.3

)

 

 

-

 

 

 

(0.3

)

Total Change in Interest Expense

 

 

(1.0

)

 

 

(3.6

)

 

 

(4.6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Net Interest Income

 

$

13.2

 

 

$

(16.4

)

 

$

(3.2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

1 The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.

 

2  Comprised of other consumer revolving credit, installment, and consumer lease financing.

 

 

 

 


 

 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

 

Analysis of Change in Net Interest Income - Taxable-Equivalent Basis

 

 

Table 8c

 

 

 

Six Months Ended June 30, 2021

 

 

 

Compared to June 30, 2020

 

(dollars in millions)

 

Volume 1

 

 

Rate 1

 

 

Total

 

Change in Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

Funds Sold

 

$

0.4

 

 

$

(0.6

)

 

$

(0.2

)

Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

13.6

 

 

 

(12.3

)

 

 

1.3

 

Non-Taxable

 

 

(0.4

)

 

 

-

 

 

 

(0.4

)

Held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

4.7

 

 

 

(13.6

)

 

 

(8.9

)

Non-Taxable

 

 

(0.2

)

 

 

-

 

 

 

(0.2

)

Total Investment Securities

 

 

17.7

 

 

 

(25.9

)

 

 

(8.2

)

Loans Held for Sale

 

 

0.1

 

 

 

(0.1

)

 

 

-

 

Loans and Leases

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

4.0

 

 

 

(3.9

)

 

 

0.1

 

Commercial Mortgage

 

 

4.7

 

 

 

(9.5

)

 

 

(4.8

)

Construction

 

 

0.8

 

 

 

(0.9

)

 

 

(0.1

)

Commercial Lease Financing

 

 

(0.1

)

 

 

(0.2

)

 

 

(0.3

)

Residential Mortgage

 

 

4.9

 

 

 

(6.4

)

 

 

(1.5

)

Home Equity

 

 

(1.5

)

 

 

(3.3

)

 

 

(4.8

)

Automobile

 

 

(0.1

)

 

 

(0.3

)

 

 

(0.4

)

Other 2

 

 

(3.3

)

 

 

(0.6

)

 

 

(3.9

)

Total Loans and Leases

 

 

9.4

 

 

 

(25.1

)

 

 

(15.7

)

Other

 

 

 

 

 

 

0.1

 

 

 

0.1

 

Total Change in Interest Income

 

 

27.6

 

 

 

(51.6

)

 

 

(24.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits

 

 

 

 

 

 

 

 

 

 

 

 

Demand

 

 

0.4

 

 

 

(0.6

)

 

 

(0.2

)

Savings

 

 

0.9

 

 

 

(6.9

)

 

 

(6.0

)

Time

 

 

(1.5

)

 

 

(6.0

)

 

 

(7.5

)

Total Interest-Bearing Deposits

 

 

(0.2

)

 

 

(13.5

)

 

 

(13.7

)

Short Term Borrowings

 

 

(0.1

)

 

 

(0.1

)

 

 

(0.2

)

Securities Sold Under Agreements to Repurchase

 

 

(0.2

)

 

 

(0.8

)

 

 

(1.0

)

Other Debt

 

 

(0.3

)

 

 

(0.1

)

 

 

(0.4

)

Total Change in Interest Expense

 

 

(0.8

)

 

 

(14.5

)

 

 

(15.3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Net Interest Income

 

$

28.4

 

 

$

(37.1

)

 

$

(8.7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

1 The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.

 

2  Comprised of other consumer revolving credit, installment, and consumer lease financing.

 

 


 

 

 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

 

 

 

 

 

Salaries and Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 9

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

June 30,

 

(dollars in thousands)

 

2021

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Salaries

 

$

33,413

 

 

$

31,569

 

 

$

32,739

 

 

$

64,982

 

 

$

66,225

 

Incentive Compensation

 

 

5,172

 

 

 

5,914

 

 

 

3,141

 

 

 

11,086

 

 

 

3,386

 

Share-Based Compensation

 

 

3,174

 

 

 

2,584

 

 

 

2,021

 

 

 

5,758

 

 

 

3,312

 

Commission Expense

 

 

2,599

 

 

 

2,436

 

 

 

1,647

 

 

 

5,035

 

 

 

3,021

 

Retirement and Other Benefits

 

 

5,289

 

 

 

5,517

 

 

 

4,446

 

 

 

10,806

 

 

 

9,152

 

Payroll Taxes

 

 

3,026

 

 

 

3,968

 

 

 

2,782

 

 

 

6,994

 

 

 

7,325

 

Medical, Dental, and Life Insurance

 

 

3,204

 

 

 

2,424

 

 

 

3,830

 

 

 

5,628

 

 

 

7,972

 

Separation Expense

 

 

284

 

 

 

1,839

 

 

 

109

 

 

 

2,123

 

 

 

4,785

 

Total Salaries and Benefits

 

$

56,161

 

 

$

56,251

 

 

$

50,715

 

 

$

112,412

 

 

$

105,178

 

 


 

 

 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

 

 

 

 

 

Loan and Lease Portfolio Balances

 

 

 

 

 

 

Table 10

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

(dollars in thousands)

 

2021

 

 

2021

 

 

2020

 

 

2020

 

 

2020

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

$

1,257,305

 

 

$

1,288,496

 

 

$

1,357,610

 

 

$

1,376,843

 

 

$

1,428,481

 

PPP 1

 

 

513,513

 

 

 

725,485

 

 

 

517,683

 

 

 

531,639

 

 

 

528,458

 

Commercial Mortgage

 

 

2,944,435

 

 

 

2,859,246

 

 

 

2,854,829

 

 

 

2,745,611

 

 

 

2,707,534

 

Construction

 

 

277,393

 

 

 

281,164

 

 

 

259,798

 

 

 

250,943

 

 

 

245,099

 

Lease Financing

 

 

110,500

 

 

 

104,980

 

 

 

110,766

 

 

 

111,831

 

 

 

113,187

 

Total Commercial

 

 

5,103,146

 

 

 

5,259,371

 

 

 

5,100,686

 

 

 

5,016,867

 

 

 

5,022,759

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

 

4,264,180

 

 

 

4,216,976

 

 

 

4,130,513

 

 

 

4,044,228

 

 

 

3,989,393

 

Home Equity

 

 

1,594,781

 

 

 

1,577,500

 

 

 

1,604,538

 

 

 

1,605,486

 

 

 

1,640,887

 

Automobile

 

 

714,729

 

 

 

710,407

 

 

 

708,800

 

 

 

709,937

 

 

 

700,702

 

Other 2

 

 

364,542

 

 

 

376,449

 

 

 

395,483

 

 

 

417,090

 

 

 

451,629

 

Total Consumer

 

 

6,938,232

 

 

 

6,881,332

 

 

 

6,839,334

 

 

 

6,776,741

 

 

 

6,782,611

 

Total Loans and Leases

 

$

12,041,378

 

 

$

12,140,703

 

 

$

11,940,020

 

 

$

11,793,608

 

 

$

11,805,370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

(dollars in thousands)

 

2021

 

 

2021

 

 

2020

 

 

2020

 

 

2020

 

Consumer

 

$

9,848,285

 

 

$

9,746,713

 

 

$

9,347,725

 

 

$

8,903,808

 

 

$

8,766,885

 

Commercial

 

 

8,675,909

 

 

 

8,241,102

 

 

 

7,302,832

 

 

 

7,159,531

 

 

 

7,295,033

 

Public and Other

 

 

1,645,515

 

 

 

1,568,836

 

 

 

1,561,064

 

 

 

1,675,544

 

 

 

1,361,237

 

Total Deposits

 

$

20,169,709

 

 

$

19,556,651

 

 

$

18,211,621

 

 

$

17,738,883

 

 

$

17,423,155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1  The PPP amounts presented, which are reported net of deferred costs and fees, were previously included as a component of the Commercial and Industrial loan class.

 

2  Comprised of other revolving credit, installment, and lease financing.

 

 

 


 

 

 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

 

Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More

 

 

Table 11

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

(dollars in thousands)

 

2021

 

 

2021

 

 

2020

 

 

2020

 

 

2020

 

Non-Performing Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accrual Loans and Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

$

258

 

 

$

293

 

 

$

441

 

 

$

475

 

 

$

459

 

Commercial Mortgage

 

 

8,413

 

 

 

8,503

 

 

 

8,527

 

 

 

8,615

 

 

 

8,672

 

Total Commercial

 

 

8,671

 

 

 

8,796

 

 

 

8,968

 

 

 

9,090

 

 

 

9,131

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

 

2,437

 

 

 

1,804

 

 

 

3,223

 

 

 

3,543

 

 

 

5,888

 

Home Equity

 

 

5,534

 

 

 

4,951

 

 

 

3,958

 

 

 

3,661

 

 

 

5,176

 

Total Consumer

 

 

7,971

 

 

 

6,755

 

 

 

7,181

 

 

 

7,204

 

 

 

11,064

 

Total Non-Accrual Loans and Leases

 

 

16,642

 

 

 

15,551

 

 

 

16,149

 

 

 

16,294

 

 

 

20,195

 

Foreclosed Real Estate

 

 

2,332

 

 

 

2,332

 

 

 

2,332

 

 

 

2,332

 

 

 

2,506

 

Total Non-Performing Assets

 

$

18,974

 

 

$

17,883

 

 

$

18,481

 

 

$

18,626

 

 

$

22,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing Loans and Leases Past Due 90 Days or More

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

$

-

 

 

$

9

 

 

$

-

 

 

$

-

 

 

$

-

 

Total Consumer

 

 

-

 

 

 

9

 

 

 

-

 

 

 

-

 

 

 

-

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

$

4,069

 

 

$

4,069

 

 

$

5,274

 

 

$

6,607

 

 

$

4,937

 

Home Equity

 

 

4,498

 

 

 

4,906

 

 

 

3,187

 

 

 

2,571

 

 

 

3,519

 

Automobile

 

 

277

 

 

 

604

 

 

 

925

 

 

 

156

 

 

 

133

 

Other 1

 

 

434

 

 

 

828

 

 

 

1,160

 

 

 

258

 

 

 

296

 

Total Consumer

 

 

9,278

 

 

 

10,407

 

 

 

10,546

 

 

 

9,592

 

 

 

8,885

 

Total Accruing Loans and Leases Past Due 90 Days or More

 

$

9,278

 

 

$

10,416

 

 

$

10,546

 

 

$

9,592

 

 

$

8,885

 

Restructured Loans on Accrual Status

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     and Not Past Due 90 Days or More

 

$

74,926

 

 

$

74,216

 

 

$

68,065

 

 

$

58,650

 

 

$

59,713

 

Total Loans and Leases

 

$

12,041,378

 

 

$

12,140,703

 

 

$

11,940,020

 

 

$

11,793,608

 

 

$

11,805,370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of Non-Accrual Loans and Leases to Total Loans and Leases

 

 

0.14

%

 

 

0.13

%

 

 

0.14

%

 

 

0.14

%

 

 

0.17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of Non-Performing Assets to Total Loans and Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Foreclosed Real Estate

 

 

0.16

%

 

 

0.15

%

 

 

0.15

%

 

 

0.16

%

 

 

0.19

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of Commercial Non-Performing Assets to Total Commercial Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Leases and Commercial Foreclosed Real Estate

 

 

0.17

%

 

 

0.17

%

 

 

0.18

%

 

 

0.18

%

 

 

0.18

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of Consumer Non-Performing Assets to Total Consumer Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Leases and Consumer Foreclosed Real Estate

 

 

0.15

%

 

 

0.13

%

 

 

0.14

%

 

 

0.14

%

 

 

0.20

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of Non-Performing Assets and Accruing Loans and Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past Due 90 Days or More to Total Loans and Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Foreclosed Real Estate

 

 

0.23

%

 

 

0.23

%

 

 

0.24

%

 

 

0.24

%

 

 

0.27

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter to Quarter Changes in Non-Performing Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Quarter

 

$

17,883

 

 

$

18,481

 

 

$

18,626

 

 

$

22,701

 

 

$

20,604

 

Additions

 

 

2,229

 

 

 

2,992

 

 

 

434

 

 

 

938

 

 

 

5,856

 

Reductions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments

 

 

(722

)

 

 

(2,481

)

 

 

(490

)

 

 

(3,729

)

 

 

(2,736

)

Return to Accrual Status

 

 

(416

)

 

 

(1,014

)

 

 

-

 

 

 

(1,035

)

 

 

(822

)

Sales of Foreclosed Real Estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(175

)

 

 

-

 

Charge-offs/Write-downs

 

 

-

 

 

 

(95

)

 

 

(89

)

 

 

(74

)

 

 

(201

)

Total Reductions

 

 

(1,138

)

 

 

(3,590

)

 

 

(579

)

 

 

(5,013

)

 

 

(3,759

)

Balance at End of Quarter

 

$

18,974

 

 

$

17,883

 

 

$

18,481

 

 

$

18,626

 

 

$

22,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Comprised of other revolving credit, installment, and lease financing.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

 

 

 

 

 

Reserve for Credit Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 12

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

June 30,

 

(dollars in thousands)

 

2021

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Balance at Beginning of Period

 

$

203,779

 

 

$

221,303

 

 

 

141,467

 

 

$

221,303

 

 

 

116,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CECL Adoption (Day 1) Impact

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,072

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and Leases Charged-Off

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

(456

)

 

 

(248

)

 

 

(656

)

 

 

(704

)

 

 

(1,349

)

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

 

(115

)

 

 

(4

)

 

 

(64

)

 

 

(119

)

 

 

(84

)

Home Equity

 

 

(107

)

 

 

(16

)

 

 

(273

)

 

 

(123

)

 

 

(273

)

Automobile

 

 

(1,209

)

 

 

(2,109

)

 

 

(3,114

)

 

 

(3,318

)

 

 

(5,614

)

Other 1

 

 

(2,422

)

 

 

(3,914

)

 

 

(4,176

)

 

 

(6,336

)

 

 

(8,140

)

Total Loans and Leases Charged-Off

 

 

(4,309

)

 

 

(6,291

)

 

 

(8,283

)

 

 

(10,600

)

 

 

(15,460

)

Recoveries on Loans and Leases Previously Charged-Off

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

144

 

 

 

112

 

 

 

1,524

 

 

 

256

 

 

 

1,813

 

Commercial Mortgage

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

40

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

 

481

 

 

 

955

 

 

 

118

 

 

 

1,436

 

 

 

381

 

Home Equity

 

 

527

 

 

 

533

 

 

 

321

 

 

 

1,060

 

 

 

1,297

 

Automobile

 

 

1,172

 

 

 

919

 

 

 

547

 

 

 

2,091

 

 

 

1,552

 

Other 1

 

 

801

 

 

 

856

 

 

 

662

 

 

 

1,657

 

 

 

1,526

 

Total Recoveries on Loans and Leases Previously Charged-Off

 

 

3,125

 

 

 

3,375

 

 

 

3,172

 

 

 

6,500

 

 

 

6,609

 

Net Charged-Off - Loans and Leases

 

 

(1,184

)

 

 

(2,916

)

 

 

(5,111

)

 

 

(4,100

)

 

 

(8,851

)

Net Charged-Off  - Accrued Interest Receivable

 

 

(124

)

 

 

(308

)

 

 

-

 

 

 

(432

)

 

 

 

 

Provision for Credit Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and Leases

 

 

(16,774

)

 

 

(14,993

)

 

 

40,400

 

 

 

(31,767

)

 

 

74,000

 

Accrued Interest Receivable

 

 

(828

)

 

 

-

 

 

 

-

 

 

 

(828

)

 

 

-

 

Unfunded Commitments

 

 

1,502

 

 

 

693

 

 

 

(798

)

 

 

2,195

 

 

 

(968

)

Balance at End of Period 2

 

$

186,371

 

 

$

203,779

 

 

$

175,958

 

 

$

186,371

 

 

$

175,958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses - Loans and Leases

 

$

180,385

 

 

 

198,343

 

 

 

173,439

 

 

$

180,385

 

 

 

173,439

 

Allowance for Credit Losses - Accrued Interest Receivable

 

 

1,440

 

 

 

2,392

 

 

 

-

 

 

 

1,440

 

 

 

-

 

Reserve for Unfunded Commitments

 

 

4,546

 

 

 

3,044

 

 

 

2,519

 

 

 

4,546

 

 

 

2,519

 

Total Reserve for Credit Losses

 

$

186,371

 

 

$

203,779

 

 

$

175,958

 

 

$

186,371

 

 

$

175,958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Loans and Leases Outstanding

 

$

12,096,308

 

 

$

11,952,587

 

 

$

11,727,649

 

 

$

12,024,844

 

 

$

11,394,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of Net Loans and Leases Charged-Off to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Average Loans and Leases Outstanding (annualized)

 

 

0.04

%

 

 

0.10

%

 

 

0.18

%

 

 

0.07

%

 

 

0.16

%

Ratio of Allowance for Credit Losses to Loans and Leases Outstanding 3

 

 

1.50

%

 

 

1.63

%

 

 

1.47

%

 

 

1.50

%

 

 

1.47

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1  Comprised of other revolving credit, installment, and lease financing.

 

2  Included in this analysis is activity related to the Company's reserve for unfunded commitments, which is separately recorded in other liabilities in the Consolidated Statements of Condition.

 

3  The numerator comprises the Allowance for Credit Losses - Loans and Leases.

 

 

 


 

 

 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

 

 

 

 

 

Business Segments Selected Financial Information

 

 

 

 

 

 

Table 13a

 

 

 

Consumer

 

 

Commercial

 

 

Treasury

 

 

Consolidated

 

(dollars in thousands)

 

Banking

 

 

Banking

 

 

and Other

 

 

Total

 

Three Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

$

71,167

 

 

$

49,038

 

 

$

3,309

 

 

$

123,514

 

Provision for Credit Losses

 

 

987

 

 

 

197

 

 

 

(17,284

)

 

 

(16,100

)

Net Interest Income After Provision for Credit Losses

 

 

70,180

 

 

 

48,841

 

 

 

20,593

 

 

 

139,614

 

Noninterest Income

 

 

32,600

 

 

 

6,575

 

 

 

5,256

 

 

 

44,431

 

Noninterest Expense

 

 

(72,868

)

 

 

(15,742

)

 

 

(7,917

)

 

 

(96,527

)

Income Before Income Taxes

 

 

29,912

 

 

 

39,674

 

 

 

17,932

 

 

 

87,518

 

Provision for Income Taxes

 

 

(7,365

)

 

 

(9,703

)

 

 

(2,917

)

 

 

(19,985

)

Net Income

 

$

22,547

 

 

$

29,971

 

 

$

15,015

 

 

$

67,533

 

Total Assets as of June 30, 2021

 

$

7,479,986

 

 

$

5,127,431

 

 

$

10,064,766

 

 

$

22,672,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2020 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

$

73,221

 

 

$

51,219

 

 

$

2,251

 

 

$

126,691

 

Provision for Credit Losses

 

 

6,137

 

 

 

(1,025

)

 

 

35,288

 

 

 

40,400

 

Net Interest Income (Loss) After Provision for Credit Losses

 

 

67,084

 

 

 

52,244

 

 

 

(33,037

)

 

 

86,291

 

Noninterest Income

 

 

28,943

 

 

 

7,076

 

 

 

15,249

 

 

 

51,268

 

Noninterest Expense

 

 

(70,590

)

 

 

(14,776

)

 

 

(3,526

)

 

 

(88,892

)

Income (Loss) Before Income Taxes

 

 

25,437

 

 

 

44,544

 

 

 

(21,314

)

 

 

48,667

 

Provision for Income Taxes

 

 

(6,492

)

 

 

(10,940

)

 

 

7,673

 

 

 

(9,759

)

Net Income (Loss)

 

$

18,945

 

 

$

33,604

 

 

$

(13,641

)

 

$

38,908

 

Total Assets as of June 30, 2020 1

 

$

7,416,090

 

 

$

5,033,169

 

 

$

7,320,683

 

 

$

19,769,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1  Certain prior period information has been reclassified to conform to current presentation.

 

 

 

 

 

 

 


 

 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

 

 

 

 

 

Business Segments Selected Financial Information

 

 

 

 

 

 

Table 13b

 

 

 

Consumer

 

 

Commercial

 

 

Treasury

 

 

Consolidated

 

(dollars in thousands)

 

Banking

 

 

Banking

 

 

and Other

 

 

Total

 

Six Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

$

140,929

 

 

$

96,181

 

 

$

6,973

 

 

$

244,083

 

Provision for Credit Losses

 

 

3,853

 

 

 

247

 

 

 

(34,500

)

 

 

(30,400

)

Net Interest Income After Provision for Credit Losses

 

 

137,076

 

 

 

95,934

 

 

 

41,473

 

 

 

274,483

 

Noninterest Income

 

 

66,298

 

 

 

14,433

 

 

 

6,670

 

 

 

87,401

 

Noninterest Expense

 

 

(151,049

)

 

 

(31,419

)

 

 

(12,924

)

 

 

(195,392

)

Income Before Income Taxes

 

 

52,325

 

 

 

78,948

 

 

 

35,219

 

 

 

166,492

 

Provision for Income Taxes

 

 

(12,839

)

 

 

(19,261

)

 

 

(6,910

)

 

 

(39,010

)

Net Income

 

$

39,486

 

 

$

59,687

 

 

$

28,309

 

 

$

127,482

 

Total Assets as of June 30, 2021

 

$

7,479,986

 

 

$

5,127,431

 

 

$

10,064,766

 

 

$

22,672,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2020 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

$

147,135

 

 

$

96,456

 

 

$

9,066

 

 

$

252,657

 

Provision for Credit Losses

 

 

9,588

 

 

 

(735

)

 

 

65,147

 

 

 

74,000

 

Net Interest Income (Loss) After Provision for Credit Losses

 

 

137,547

 

 

 

97,191

 

 

 

(56,081

)

 

 

178,657

 

Noninterest Income

 

 

61,533

 

 

 

18,811

 

 

 

17,073

 

 

 

97,417

 

Noninterest Expense

 

 

(141,336

)

 

 

(32,122

)

 

 

(11,746

)

 

 

(185,204

)

Income (Loss) Before Income Taxes

 

 

57,744

 

 

 

83,880

 

 

 

(50,754

)

 

 

90,870

 

Provision for Income Taxes

 

 

(14,608

)

 

 

(20,494

)

 

 

17,882

 

 

 

(17,220

)

Net Income (Loss)

 

$

43,136

 

 

$

63,386

 

 

$

(32,872

)

 

$

73,650

 

Total Assets as of June 30, 2020 1

 

$

7,416,090

 

 

$

5,033,169

 

 

$

7,320,683

 

 

$

19,769,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1  Certain prior period information has been reclassified to conform to current presentation.

 

 

 

 

 


 

 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

 

 

Selected Quarterly Financial Data

 

 

Table 14

 

 

Three Months Ended

 

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

(dollars in thousands, except per share amounts)

 

2021

 

 

2021

 

 

2020

 

 

2020

 

 

2020

 

 

Quarterly Operating Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and Fees on Loans and Leases

 

$

100,894

 

 

$

99,299

 

 

$

98,471

 

 

$

103,189

 

 

$

107,628

 

 

Income on Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

 

16,467

 

 

 

15,837

 

 

 

15,449

 

 

 

14,558

 

 

 

14,576

 

 

Held-to-Maturity

 

 

13,576

 

 

 

13,300

 

 

 

14,113

 

 

 

15,967

 

 

 

16,723

 

 

Deposits

 

 

-

 

 

 

7

 

 

 

1

 

 

 

3

 

 

 

1

 

 

Funds Sold

 

 

260

 

 

 

137

 

 

 

115

 

 

 

149

 

 

 

92

 

 

Other

 

 

182

 

 

 

185

 

 

 

167

 

 

 

151

 

 

 

125

 

 

Total Interest Income

 

 

131,379

 

 

 

128,765

 

 

 

128,316

 

 

 

134,017

 

 

 

139,145

 

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

4,152

 

 

 

4,329

 

 

 

4,861

 

 

 

5,891

 

 

 

7,954

 

 

Securities Sold Under Agreements to Repurchase

 

 

3,470

 

 

 

3,533

 

 

 

3,614

 

 

 

3,622

 

 

 

4,020

 

 

Funds Purchased

 

 

-

 

 

 

1

 

 

 

5

 

 

 

-

 

 

 

18

 

 

Short-Term Borrowings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

22

 

 

Other Debt

 

 

243

 

 

 

333

 

 

 

337

 

 

 

337

 

 

 

440

 

 

Total Interest Expense

 

 

7,865

 

 

 

8,196

 

 

 

8,817

 

 

 

9,851

 

 

 

12,454

 

 

Net Interest Income

 

 

123,514

 

 

 

120,569

 

 

 

119,499

 

 

 

124,166

 

 

 

126,691

 

 

Provision for Credit Losses

 

 

(16,100

)

 

 

(14,300

)

 

 

15,200

 

 

 

28,600

 

 

 

40,400

 

 

Net Interest Income After Provision for Credit Losses

 

 

139,614

 

 

 

134,869

 

 

 

104,299

 

 

 

95,566

 

 

 

86,291

 

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust and Asset Management

 

 

11,682

 

 

 

11,278

 

 

 

11,239

 

 

 

10,752

 

 

 

10,550

 

 

Mortgage Banking

 

 

3,058

 

 

 

5,862

 

 

 

6,851

 

 

 

4,047

 

 

 

4,278

 

 

Service Charges on Deposit Accounts

 

 

6,065

 

 

 

6,128

 

 

 

6,335

 

 

 

6,027

 

 

 

5,097

 

 

Fees, Exchange, and Other Service Charges

 

 

13,807

 

 

 

13,607

 

 

 

12,143

 

 

 

12,296

 

 

 

9,417

 

 

Investment Securities Gains (Losses), Net

 

 

2,423

 

 

 

(1,203

)

 

 

(1,193

)

 

 

(1,121

)

 

 

13,216

 

 

Annuity and Insurance

 

 

911

 

 

 

702

 

 

 

670

 

 

 

881

 

 

 

883

 

 

Bank-Owned Life Insurance

 

 

2,063

 

 

 

1,917

 

 

 

2,353

 

 

 

1,806

 

 

 

1,649

 

 

Other

 

 

4,422

 

 

 

4,679

 

 

 

6,860

 

 

 

7,046

 

 

 

6,178

 

 

Total Noninterest Income

 

 

44,431

 

 

 

42,970

 

 

 

45,258

 

 

 

41,734

 

 

 

51,268

 

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and Benefits

 

 

56,161

 

 

 

56,251

 

 

 

50,200

 

 

 

51,951

 

 

 

50,715

 

 

Net Occupancy

 

 

5,047

 

 

 

9,090

 

 

 

14,536

 

 

 

7,281

 

 

 

8,761

 

 

Net Equipment

 

 

8,796

 

 

 

8,878

 

 

 

9,574

 

 

 

9,223

 

 

 

8,195

 

 

Data Processing

 

 

4,557

 

 

 

6,322

 

 

 

4,604

 

 

 

4,691

 

 

 

4,416

 

 

Professional Fees

 

 

3,114

 

 

 

3,406

 

 

 

3,174

 

 

 

2,743

 

 

 

3,061

 

 

FDIC Insurance

 

 

1,669

 

 

 

1,654

 

 

 

1,484

 

 

 

1,282

 

 

 

1,558

 

 

Other

 

 

17,183

 

 

 

13,264

 

 

 

15,082

 

 

 

12,778

 

 

 

12,186

 

 

Total Noninterest Expense

 

 

96,527

 

 

 

98,865

 

 

 

98,654

 

 

 

89,949

 

 

 

88,892

 

 

Income Before Provision for Income Taxes

 

 

87,518

 

 

 

78,974

 

 

 

50,903

 

 

 

47,351

 

 

 

48,667

 

 

Provision for Income Taxes

 

 

19,985

 

 

 

19,025

 

 

 

8,589

 

 

 

9,511

 

 

 

9,759

 

 

Net Income

 

$

67,533

 

 

$

59,949

 

 

$

42,314

 

 

$

37,840

 

 

$

38,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Common Share

 

$

1.69

 

 

$

1.51

 

 

$

1.06

 

 

$

0.95

 

 

$

0.98

 

 

Diluted Earnings Per Common Share

 

$

1.68

 

 

$

1.50

 

 

$

1.06

 

 

$

0.95

 

 

$

0.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and Leases

 

$

12,041,378

 

 

$

12,140,703

 

 

$

11,940,020

 

 

$

11,793,608

 

 

$

11,805,370

 

 

Total Assets

 

 

22,672,183

 

 

 

21,947,271

 

 

 

20,603,651

 

 

 

20,109,489

 

 

 

19,769,942

 

 

Total Deposits

 

 

20,169,709

 

 

 

19,556,651

 

 

 

18,211,621

 

 

 

17,738,883

 

 

 

17,423,155

 

 

Total Shareholders' Equity

 

 

1,583,531

 

 

 

1,360,221

 

 

 

1,374,507

 

 

 

1,361,739

 

 

 

1,352,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Assets

 

 

1.23

 

%

 

1.15

 

%

 

0.83

 

%

 

0.76

 

%

 

0.82

 

%

Return on Average Shareholders' Equity

 

 

19.17

 

 

 

17.65

 

 

 

12.26

 

 

 

11.01

 

 

 

11.58

 

 

Return on Average Common Equity

 

 

19.60

 

 

 

17.65

 

 

 

12.26

 

 

 

11.01

 

 

 

11.58

 

 

Efficiency Ratio 1

 

 

57.47

 

 

 

60.45

 

 

 

59.88

 

 

 

54.22

 

 

 

49.95

 

 

Net Interest Margin 2

 

 

2.37

 

 

 

2.43

 

 

 

2.48

 

 

 

2.67

 

 

 

2.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1  Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and noninterest income).

2  Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.

 

 

 


 

 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

 

 

Hawaii Economic Trends

 

 

Table 15

 

Five Months Ended

 

 

Year Ended

($ in millions; jobs in thousands)

May 31, 2021

 

 

December 31, 2020

December 31, 2019

Hawaii Economic Trends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State General Fund Revenues 1

$

3,290.3

 

 

22.4

 

%

$

6,415.1

 

 

 

(12.3

)

%

$

7,316.5

 

 

 

5.5

 

%

General Excise and Use Tax Revenue 1

$

1,395.8

 

 

(2.3

)

%

$

3,038.8

 

 

 

(15.6

)

%

$

3,602.2

 

 

 

5.1

 

%

Jobs 2

 

596.5

 

 

 

 

 

 

588.2

 

 

 

 

 

 

 

659.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

(spot rates)

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

2019

Unemployment 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statewide

 

 

 

 

 

 

 

 

 

 

 

 

7.7

 

%

 

10.3

 

%

 

2.1

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oahu

 

 

 

 

 

 

 

 

 

 

 

 

6.7

 

 

 

9.3

 

 

 

2.0

 

 

Island of Hawaii

 

 

 

 

 

 

 

 

 

 

 

 

7.5

 

 

 

10.1

 

 

 

2.5

 

 

Maui

 

 

 

 

 

 

 

 

 

 

 

 

10.2

 

 

 

14.3

 

 

 

2.0

 

 

Kauai

 

 

 

 

 

 

 

 

 

 

 

 

10.8

 

 

 

13.9

 

 

 

2.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

(percentage change, except months of inventory)

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Housing Trends (Single Family Oahu) 4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Median Home Price

 

 

 

 

 

 

 

 

21.0

 

%

 

5.2

 

%

 

(0.1

)

%

 

4.6

 

%

Home Sales Volume (units)

 

 

 

 

 

 

 

 

32.9

 

%

 

2.3

 

%

 

3.9

 

%

 

(7.7

)

%

Months of Inventory

 

 

 

 

 

 

 

 

1.2

 

 

 

1.4

 

 

 

2.5

 

 

 

2.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monthly Visitor Arrivals,

 

 

Percentage Change

(in thousands)

 

 

 

 

 

 

 

Not Seasonally Adjusted

 

 

from Previous Year

Tourism 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   May 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

629.7

 

 

 

 

 

 

 

6,807.4

 

 

   April 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

484.1

 

 

 

 

 

 

 

10,506.3

 

 

   March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

439.8

 

 

 

 

 

 

 

1.1

 

 

   February 28, 2021

 

 

 

 

 

 

 

 

 

 

 

 

235.3

 

 

 

 

 

 

 

(71.6

)

 

   January 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

172.0

 

 

 

 

 

 

 

(80.1

)

 

   December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

235.8

 

 

 

 

 

 

 

(75.2

)

 

   November 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

183.8

 

 

 

 

 

 

 

(77.3

)

 

   October 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

76.6

 

 

 

 

 

 

 

(90.4

)

 

   September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

18.9

 

 

 

 

 

 

 

(97.4

)

 

   August 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

22.3

 

 

 

 

 

 

 

(97.6

)

 

   July 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

22.6

 

 

 

 

 

 

 

(97.7

)

 

   June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

17.1

 

 

 

 

 

 

 

(98.2

)

 

   May 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

9.1

 

 

 

 

 

 

 

(98.9

)

 

   April 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

4.6

 

 

 

 

 

 

 

(99.5

)

 

   March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

434.9

 

 

 

 

 

 

 

(53.7

)

 

   February 29, 2020

 

 

 

 

 

 

 

 

 

 

 

 

828.1

 

 

 

 

 

 

 

5.8

 

 

   January 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

862.6

 

 

 

 

 

 

 

5.1

 

 

   December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

952.4

 

 

 

 

 

 

 

5.8

 

 

   November 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

809.1

 

 

 

 

 

 

 

3.9

 

 

   October 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

796.2

 

 

 

 

 

 

 

4.3

 

 

   September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

738.2

 

 

 

 

 

 

 

3.1

 

 

   August 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

926.4

 

 

 

 

 

 

 

9.6

 

 

   July 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

995.2

 

 

 

 

 

 

 

5.9

 

 

   June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

951.6

 

 

 

 

 

 

 

6.1

 

 

   May 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

841.4

 

 

 

 

 

 

 

4.6

 

 

   April 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

856.3

 

 

 

 

 

 

 

6.6

 

 

   March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

939.1

 

 

 

 

 

 

 

3.9

 

 

   February 28, 2019

 

 

 

 

 

 

 

 

 

 

 

 

782.7

 

 

 

 

 

 

 

0.5

 

 

   January 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

820.6

 

 

 

 

 

 

 

3.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1  Source:  Hawaii Department of Business, Economic Development & Tourism

2  Source:  U. S. Bureau of Labor Statistics

3  Source:  UHERO

4  Source:  Honolulu Board of REALTORS

5  Source:  Hawaii Tourism Authority

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Slide 1

Bank of Hawaii Corporation second quarter 2021 financial report July 26, 2021 Exhibit 99.2

Slide 2

this presentation, and other statements made by the Company in connection with it, may contain forward-looking statements concerning, among other things, forecasts of our financial results and condition, expectations for our operations and business prospects, and our assumptions used in those forecasts and expectations. we have not committed to update forward-looking statements to reflect later events or circumstances. disclosure 2 forward-looking statements

Slide 3

3

Slide 4

unemployment experience & forecast 4 source: UHERO, seasonally adjusted Hawaii unemployment rate

Slide 5

Hawaii real estate market Oahu market indicators – 2021 vs 2020 5 source: Honolulu Board of Realtors, compiled from MLS data

Slide 6

daily arrivals total passenger count* 6 *source: Department of Business, Economic Development, and Tourism, excluding from Canada 7/8/21: testing and quarantine lifted for fully vaccinated U.S. travelers 10/15/20: launch of Safe Travels program

Slide 7

COVID-19 cases 7 source: Washington Post as of 7/23/21

Slide 8

COVID-19 vaccinations 8 source: Washington Post as of 7/23/21 U.S. overall 48.8%

Slide 9

2Q financial update

Slide 10

10 core customers continue to drive growth in balances growth from core customers $ in millions ample liquidity to fund additional growth: investments increased by $1 billion in highly liquid, low-risk portfolio and holding $910 million cash

Slide 11

financial summary $ in millions, except per share amounts 11 note: numbers may not add up due to rounding

Slide 12

disciplined expenses $ in millions 12 core noninterest expense remains flat; other increases driven by restoration of incentives and higher volume restoration of incentives reduced in 2020 to support reserve provisioning for pandemic core expenses flat related to higher mortgage balances, value sharing, and higher debit card income core YoY expense growth: 0.3% Honolulu inflation 2021F: 2.5%* *source: Department of Business, Economic Development, and Tourism 2nd quarter 2021 report

Slide 13

performance metrics 13

Slide 14

14 strong capital boosted by preferred stock issuance in June and strong earnings position us well for future balance sheet growth stronger fortress capital positioned for further growth note: 2Q21 regulatory capital ratios are preliminary total deposit growth of $4.4 billion, or 19% annualized, since end of 2019 issued $180 million 4.375% fixed rate series A preferred stock in June 2021 5th lowest $25-Par U.S. Bank preferred dividend ever at time of issuance 8th lowest $25-Par preferred dividend ever, across all industries at time of issuance

Slide 15

15 note: historical dividends adjusted for stock splits return to buybacks and increased dividend healthy earnings to support dividends and repurchases share buybacks plan to restart share repurchase program in July 2021 $113 million share buyback authority remaining dividends raising common equity dividend from $0.67 per share to $0.70 per share recession COVID-19

Slide 16

2Q credit update

Slide 17

customer relief update 17 15.7% 2.7% 93% secured 91% paying interest commercial consumer 99.3% of former deferrals are current 88.2% decline in deferrals since June 30, 2020

Slide 18

credit quality $ in millions 18 * 56% of total criticized in CRE with 59% wtd avg LTV

Slide 19

reserve trend $ in millions 19 allowance for credit losses note: balances and coverage ratio based on allowance for credit losses – loans and leases

Slide 20

Q & A

Slide 21

Bank of Hawaii Corporation second quarter 2021 financial report July 26, 2021

Slide 22

appendix

Slide 23

economic forecast source: UHERO Hawaii unemployment rate 23

Slide 24

economic forecast source: UHERO 24

Slide 25

growing low cost deposits 25 continuing to build very low cost funding to mitigate impact of higher rates $ in millions

Slide 26

funding opportunities loan to deposit ratio compared with peers strong liquidity to fund continued growth 26 note: S&P Regional Banking Index excluding banks greater than $50bn

Slide 27

loan portfolio excluding PPP 27 40% commercial 70% real estate secured wtd avg LTV 56% 62% w/ BOH ≥ 10 yrs avg balance $0.6MM CRE C&I residential mortgage home equity auto leasing other construction 60% consumer 84% real estate secured wtd avg LTV 56% 57% w/ BOH ≥ 10 yrs 79% of portfolio secured with quality real estate with combined weighted average loan to value of 56% note: excludes $528MM in PPP loan balances including deferred costs and fees

Slide 28

28 99% secured with 68% weighted average LTV as of 6/30/21 consumer relief $13 million (0.1%) 73% wtd avg CLTV 698 wtd avg FICO 29% <700 FICO / >70% CLTV 66% wtd avg LTV 731 wtd avg FICO 20% <700 FICO / >70% LTV *other consists of auto lease

Slide 29

29 93% secured with 46% weighted average LTV as of 6/30/21 97% continue to pay interest commercial relief $205 million (1.7%) $0.7MM secured with 61% wtd avg LTV $0.7MM avg loan 46% wtd avg LTV 79% ≤ 65% LTV $5.7MM avg loan

Slide 30

high risk industries $1,577 million (13%) / $1,379 million (11%) excluding PPP 30

Slide 31

retail $706 million (6%) – excluding PPP 31 94% real estate secured 55% wtd avg LTV average exposure $3.7MM largest exposure $39MM 64% of portfolio has an LTV ≤ 65% 98.8% is secured or has essential anchor 0.0% unsecured and deferred 100% secured or paying interest

Slide 32

lodging $521 million (4%) – excluding PPP 32 81% real estate secured 52% wtd avg LTV average exposure $9.5MM largest exposure $40MM 81% of portfolio has an LTV ≤ 65% 92% of unsecured outstandings to global hotel and timeshare brands 0.1% unsecured and deferred 100% secured or paying interest

Slide 33

restaurant / entertainment $152 million (1%) – excluding PPP 33 41% real estate secured 66% wtd avg LTV average exposure $1.8MM largest exposure $28.1MM 38% of portfolio has an LTV ≤ 65% $4.7MM unsecured and deferred average exposure $0.5MM 100% secured or paying interest