8-K


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 8-K
 
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
 
Date of Report
 
 
 
(Date of earliest event reported)
 
                       April 25, 2016
 
 
BANK OF HAWAII CORPORATION
(Exact name of registrant as specified in its charter)
 
Delaware
 
1-6887
 
99-0148992
(State of Incorporation)
 
(Commission
 
(IRS Employer
 
 
File Number)
 
Identification No.)
 
130 Merchant Street, Honolulu, Hawaii
 
96813
(Address of principal executive offices)
 
(Zip Code)
 
(Registrant's telephone number,
 
 
including area code)
 
 
(888) 643-3888
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))






Item 2.02.                                       Results of Operations and Financial Condition.
 
On April 25, 2016, Bank of Hawaii Corporation announced its results of operations for the quarter ended March 31, 2016.  The public announcement was made by means of a press release, the text of which is furnished as Exhibit 99.1 hereto and incorporated herein by reference.


Item 9.01.                                       Financial Statements and Exhibits.
 
(d)
Exhibits
 
Exhibit No.
 
99.1
April 25, 2016 Press Release: Bank of Hawaii Corporation First Quarter 2016 Financial Results.  Any internet addresses provided in this release are for informational purposes only and are not intended to be hyperlinks.  Furnished herewith.






Signatures
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
Date: April 25, 2016
Bank of Hawaii Corporation
 
 
 
 
 
By:
/s/ Mark A. Rossi
 
 
     Mark A. Rossi
 
 
     Vice Chairman and Corporate Secretary



Exhibit

Bank of Hawaii Corporation First Quarter 2016 Financial Results

Diluted Earnings Per Share $1.16
Net Income $50.2 Million
Board of Directors Increases Dividend to $0.48 Per Share
Board of Directors Increases Share Repurchase Authorization $100 Million


FOR IMMEDIATE RELEASE

HONOLULU, HI (April 25, 2016) -- Bank of Hawaii Corporation (NYSE: BOH) today reported diluted earnings per share of $1.16 for the first quarter of 2016, up from $0.99 in the previous quarter, and up from $0.97 in the same quarter last year. Net income for the first quarter of 2016 was $50.2 million, an increase of $7.4 million compared with net income of $42.8 million in the fourth quarter of 2015, and up $7.8 million from net income of $42.4 million in the first quarter of 2015.

The Company’s Board of Directors declared a quarterly cash dividend of $0.48 per share on the outstanding shares, an increase of $0.03 per share from the $0.45 per share dividend declared in the prior quarter.  The dividend will be payable on June 14, 2016 to shareholders of record at the close of business on May 31, 2016.

Loan and lease balances increased to $8.1 billion at March 31, 2016, up 2.4 percent from December 31, 2015 and 12.4 percent compared with March 31, 2015. Deposit growth remained strong during the quarter, increasing 1.8 percent from December 31, 2015 and 3.9 percent from March 31, 2015.

"Bank of Hawaii Corporation had good financial performance in the first quarter and a great start for the year," said Peter S. Ho, Chairman, President, and CEO. “Balance sheet growth remains strong and we maintained our disciplined approach to risk and capital management. During the quarter we sold $11.2 million in Visa shares and made progress on our many strategic initiatives.”






  
- more -




Bank of Hawaii Corporation First Quarter 2016 Financial Results     Page 2

The return on average assets for the first quarter of 2016 was 1.30 percent, an increase from 1.11 percent during the previous quarter and 1.15 percent in the same quarter last year. The return on average equity for the first quarter of 2016 was 17.88 percent, up from 15.41 percent in the fourth quarter of 2015 and 16.18 percent in the first quarter of 2015. The efficiency ratio during the first quarter of 2016 was 54.88 percent compared with 58.55 percent in the previous quarter and 58.30 percent in the same quarter last year.

Financial Highlights

Net interest income, on a taxable-equivalent basis, for the first quarter of 2016 was $106.0 million, up $1.3 million from net interest income of $104.7 million in the fourth quarter of 2015 and up $6.4 million from net interest income of $99.6 million in the first quarter of 2015. Net interest income in the first quarter of 2016 included interest recoveries of $1.3 million related to one commercial client in Guam. The net interest margin was 2.86 percent for the first quarter of 2016, up 1 basis point compared with the previous quarter and up 5 basis points from the first quarter last year primarily due to the interest recoveries. Analyses of the changes in net interest income are included in Tables 8a and 8b.

Results for the first quarter of 2016 included a negative provision for credit losses of $2.0 million largely due to the full recovery of loans previously charged off relating to the previously mentioned commercial client. Results for the fourth quarter of 2015 included a provision for credit losses of $1.0 million due to strong growth of loans and leases during the year partially offset by improved credit metrics. There was no provision for credit losses during the first quarter of 2015.

Noninterest income was $56.2 million in the first quarter of 2016, an increase of $11.4 million compared with noninterest income of $44.8 million in the fourth quarter of 2015 and an increase of $3.9 million compared with noninterest income of $52.3 million in the first quarter of 2015. Noninterest income in the first quarter of 2016 included a net gain of $11.2 million resulting from the sale of 100,000 Visa Class B shares and net gains of $1.9 million related to sales of leased assets.  Noninterest income in the fourth quarter of 2015 included a gain of $1.0 million due to a distribution from a low-income housing partnership. Noninterest income in the first quarter of 2015 included a net gain of $10.1 million resulting from the sale of 95,000 Visa Class B shares.  As of March 31, 2016, the Company has 188,714 Visa Class B shares remaining. 

Noninterest expense was $87.4 million in the first quarter of 2016, up $1.7 million from noninterest expense of $85.7 million in the fourth quarter of 2015 and up $0.5 million from noninterest expense of $86.9 million in the same quarter last year. Noninterest expense in the first quarter of 2016 included seasonal payroll-related expenses of approximately $2.5 million, higher incentive compensation, an increase of $0.5 million to the provision for unfunded commitments, and increased investments in solar tax credit partnerships. Partially offsetting the first quarter expenses was a net gain of $1.5 million for the sale of a real estate property in Guam. Noninterest expense in the fourth quarter of 2015 included net gains of $3.9 million related to the disposal of two branches which were partially offset by expenses of $1.3 million for the roll-out of chip-enabled debit cards, operating losses of $1.1 million, and severance expenses of $0.5 million. Noninterest expense in the first quarter of 2015 included seasonal payroll-related expenses of approximately $2.5 million, $1.9 million in severance payments and increased costs related to technology investments. An analysis of noninterest expenses related to salaries and benefits is included in Table 9.

The effective tax rate for the first quarter of 2016 was 32.01 percent compared with 28.23 percent in the previous quarter and 31.72 percent during the same quarter last year.  The lower effective tax rate during the fourth quarter of 2015 was due to the release of a valuation allowance related to the sale of a low-income housing investment.




- more -



Bank of Hawaii Corporation First Quarter 2016 Financial Results     Page 3

The Company’s business segments are defined as Retail Banking, Commercial Banking, Investment Services, and Treasury & Other. Results for the business segments are determined based on the Company’s internal financial management reporting process and organizational structure. Selected financial information for the business segments is included in Table 13.

Asset Quality

The Company’s asset quality remained strong during the first quarter of 2016. Total non-performing assets decreased to $22.0 million at March 31, 2016, down from non-performing assets of $28.8 million at December 31, 2015 and March 31, 2015. The decrease in non-performing assets was largely due to the previously mentioned commercial loan recoveries in Guam. As a percentage of total loans and leases, including foreclosed real estate, non-performing assets were 0.27 percent at the end of the first quarter of 2016, down from 0.37 percent at the end of the fourth quarter of 2015 and 0.40 percent at the end of the first quarter last year.

Accruing loans and leases past due 90 days or more were $7.9 million at March 31, 2016, compared with $7.6 million at December 31, 2015 and $8.0 million at March 31, 2015. Restructured loans not included in non-accrual loans or accruing loans past due 90 days or more were $50.7 million at March 31, 2016, up from $49.4 million at December 31, 2015 and $46.6 million at March 31, 2015. More information on non-performing assets and accruing loans and leases past due 90 days or more is presented in Table 11.

The Company recorded a net recovery of loans and leases previously charged off of $3.8 million during the first quarter of 2016 as charge-offs of $4.9 million were more than offset by recoveries of $8.7 million. Net charge-offs in the fourth quarter of 2015 were $2.2 million or 0.11 percent annualized of total average loans and leases outstanding and comprised of $4.5 million in charge-offs partially offset by recoveries of $2.3 million. Net charge-offs during the first quarter of 2015 were $1.2 million, or 0.07 percent annualized of total average loans and leases outstanding, and comprised of $4.1 million in charge-offs partially offset by recoveries of $2.9 million.

The allowance for loan and lease losses was $104.7 million at March 31, 2016, an increase from $102.9 million at December 31, 2015 and down from $107.5 million at March 31, 2015. The ratio of the allowance for loan and lease losses to total loans and leases outstanding was 1.30 percent at March 31, 2016 compared with 1.31 percent at December 31, 2015 and 1.50 percent at March 31, 2015. The reserve for unfunded commitments increased to $6.6 million at March 31, 2016 compared with $6.1 million at December 31, 2015 and $5.9 million at March 31, 2015. Details of loan and lease charge-offs, recoveries, and the components of the total reserve for credit losses are summarized in Table 12.

Other Financial Highlights

Total assets were $15.65 billion at March 31, 2016, up from $15.46 billion at December 31, 2015 and $15.14 billion at March 31, 2015. Average total assets were $15.54 billion during the first quarter of 2016, an increase from average total assets of $15.34 billion during the previous quarter and $14.95 billion during the same quarter last year.

The investment securities portfolio decreased to $6.21 billion at March 31, 2016 compared with $6.24 billion at December 31, 2015 and $6.58 billion at March 31, 2015. The portfolio at March 31, 2016 remains largely comprised of securities issued by U. S. government agencies and includes $3.91 billion in securities held to maturity and $2.29 billion in securities available for sale. 






- more -



Bank of Hawaii Corporation First Quarter 2016 Financial Results     Page 4

Total loans and leases were $8.07 billion at March 31, 2016, up from $7.88 billion at December 31, 2015 and $7.18 billion at March 31, 2015. Average total loans and leases were $7.94 billion during the first quarter of 2016, up from $7.79 billion during the fourth quarter of 2015 and $7.05 billion during the same quarter last year.

The commercial loan portfolio was $3.26 billion at the end of the first quarter of 2016, an increase of 3.2 percent from commercial loans of $3.15 billion at the end of the fourth quarter of 2015 and up 10.2 percent from commercial loans of $2.96 billion at the end of the same quarter last year. The consumer loan portfolio increased to $4.81 billion at the end of the first quarter of 2016, up 1.8 percent from consumer loans of $4.73 billion at the end of the fourth quarter of 2015 and up 13.9 percent from $4.22 billion at the end of the same quarter last year. Loan and lease portfolio balances are summarized in Table 10.

Total deposits increased to $13.49 billion at March 31, 2016 compared with $13.25 billion at December 31, 2015 and $12.98 billion at March 31, 2015. Average total deposits were $13.33 billion during the first quarter of 2016, up from $13.04 billion during the previous quarter and $12.79 billion during the same quarter last year.

Consumer deposits increased to $6.57 billion at the end of the first quarter of 2016, up 1.9 percent from the previous quarter and up 5.6 percent compared with the first quarter last year. Commercial deposits increased to $5.68 billion at the end of the first quarter of 2016, up 3.2 percent from the previous quarter and up 4.3 percent compared with the first quarter last year. Other deposits, including public funds, were $1.24 billion at the end of the first quarter, a decrease of 4.7 percent from the previous quarter and down 5.6 percent compared with the same quarter last year. Deposit balances are summarized in Tables 7 and 10.

Total shareholders’ equity increased to $1.14 billion at March 31, 2016 compared with $1.12 billion at December 31, 2015 and $1.08 billion at March 31, 2015. The Tier 1 Capital Ratio was 13.85 percent at March 31, 2016 compared with 13.97 percent at December 31, 2015 and 14.62 percent at March 31, 2015. The Tier 1 Leverage Ratio at March 31, 2016 was 7.25 percent compared with 7.26 percent at December 31, 2015 and 7.17 percent at March 31, 2015.

During the first quarter of 2016, the Company repurchased 297.0 thousand shares of common stock at a total cost of $18.7 million under its share repurchase program. The average cost was $62.92 per share repurchased. From the beginning of the share repurchase program initiated during July 2001 through March 31, 2016, the Company has repurchased 53.1 million shares and returned nearly $2.0 billion to shareholders at an average cost of $37.50 per share.

The Company’s Board of Directors increased the authorization under the share repurchase program by an additional $100.0 million. This authorization, combined with previously announced authorizations of $2.0 billion, brings the total repurchase authority to $2.1 billion. From April 1 through April 22, 2016 the Company repurchased an additional 51.0 thousand shares of common stock at an average cost of $67.56 per share. Remaining buyback authority under the share repurchase program was $100.9 million at April 22, 2016.

Hawaii Economy

General economic conditions in Hawaii remained positive during the first quarter of 2016 due to a continuation of the strong tourism market, active construction industry, relatively low unemployment levels, and robust real estate market. For the first two months of 2016, total visitor arrivals increased 5.2 percent and visitor spending increased 3.8 percent compared to the same period in 2015. The statewide seasonally-adjusted unemployment rate was 3.1 percent in March 2016 compared to 5.0 percent nationally.






- more -



Bank of Hawaii Corporation First Quarter 2016 Financial Results     Page 5

For the first quarter of 2016, the volume of single-family home sales on Oahu increased 17.4 percent and the volume of condominium sales on Oahu increased 17.8 percent compared with the same period last year. During the first quarter of 2016, the median sales price of a single-family home on Oahu increased 7.2 percent and the median sales price of a condominium on Oahu increased 4.5 percent compared with the same period last year. As of March 31, 2016, months of inventory of single-family homes and condominiums on Oahu remained extremely low at 2.1 months and 2.3 months, respectively. More information on current Hawaii economic trends is presented in Table 15.

Conference Call Information

The Company will review its first quarter financial results today at 2:00 p.m. Eastern Time (8:00 a.m. Hawaii Time). The conference call will be accessible via teleconference and via the Investor Relations link of Bank of Hawaii Corporation’s web site, www.boh.com. The toll-free number is 1 (877) 783-7534 in the United States and 1 (530) 379-4714 for international callers. Use the pass code “Bank of Hawaii” to access the call. A replay will be available for one week beginning approximately 11:00 a.m. Hawaii Time on Monday, April 25, 2016. The replay number is 1 (855) 859-2056 in the United States and 1 (404) 537-3406 from international locations. Enter the pass code 83894304 when prompted. Participants can also dial 1 (800) 585-8367 to access the replay. In addition, a replay of the conference call will be available via the Investor Relations link on the Company’s website, www.boh.com.

Forward-Looking Statements

This news release, and other statements made by the Company in connection with it may contain "forward-looking statements", such as forecasts of our financial results and condition, expectations for our operations and business prospects, and our assumptions used in those forecasts and expectations.  Do not unduly rely on forward-looking statements.  Actual results might differ significantly from our forecasts and expectations because of a variety of factors. More information about these factors is contained in Bank of Hawaii Corporation's Annual Report on Form 10-K for the year ended December 31, 2015, which was filed with the U.S. Securities and Exchange Commission.  We have not committed to update forward-looking statements to reflect later events or circumstances.

Bank of Hawaii Corporation is a regional financial services company serving businesses, consumers, and governments, in Hawaii, American Samoa, and the West Pacific. The Company’s principal subsidiary, Bank of Hawaii, was founded in 1897 and is the largest independent financial institution in Hawaii. For more information about Bank of Hawaii Corporation, see the Company’s web site, www.boh.com.



# # # #



Bank of Hawaii Corporation and Subsidiaries
 
 
 
Financial Highlights
 
 
 
 
Table 1

 
 
Three Months Ended
 
 
March 31,
 
December 31,
 
March 31,
 
(dollars in thousands, except per share amounts)
2016
 
2015
 
2015
 
For the Period:
 
 
 
 
 
 
Operating Results
 
 
 
 
 
 
Net Interest Income
$
103,024

 
$
101,644

 
$
96,770

 
Provision for Credit Losses
(2,000
)
 
1,000

 

 
Total Noninterest Income
56,207

 
44,766

 
52,307

 
Total Noninterest Expense
87,386

 
85,727

 
86,915

 
Net Income
50,210

 
42,832

 
42,442

 
Basic Earnings Per Share
1.17

 
1.00

 
0.98

 
Diluted Earnings Per Share
1.16

 
0.99

 
0.97

 
Dividends Declared Per Share
0.45

 
0.45

 
0.45

 
 
 
 
 
 
 
 
Performance Ratios
 
 
 
 
 
 
Return on Average Assets
1.30

%
1.11

%
1.15

%
Return on Average Shareholders' Equity
17.88

 
15.41

 
16.18

 
Efficiency Ratio 1
54.88

 
58.55

 
58.30

 
Net Interest Margin 2
2.86

 
2.85

 
2.81

 
Dividend Payout Ratio 3
38.46

 
45.00

 
45.92

 
Average Shareholders' Equity to Average Assets
7.27

 
7.19

 
7.12

 
 
 
 
 
 
 
 
Average Balances
 
 
 
 
 
 
Average Loans and Leases
$
7,940,097

 
$
7,785,346

 
$
7,053,061

 
Average Assets
15,537,073

 
15,335,574

 
14,946,037

 
Average Deposits
13,334,550

 
13,038,637

 
12,786,449

 
Average Shareholders' Equity
1,129,561

 
1,102,548

 
1,064,112

 
 
 
 
 
 
 
 
Per Share of Common Stock
 
 
 
 
 
 
Book Value
$
26.43

 
$
25.79

 
$
24.63

 
Tangible Book Value
25.70

 
25.06

 
23.91

 
Market Value
 
 
 
 
 
 
   Closing
68.28

 
62.90

 
61.21

 
   High
69.37

 
70.07

 
62.58

 
   Low
54.55

 
60.55

 
53.90

 
 
 
 
 
 
 
 
 
March 31,

 
December 31,

 
March 31,

 
 
2016

 
2015

 
2015

 
As of Period End:
 
 
 
 
 
 
Balance Sheet Totals
 
 
 
 
 
 
Loans and Leases
$
8,065,610

 
$
7,878,985

 
$
7,178,628

 
Total Assets
15,654,695

 
15,455,016

 
15,139,179

 
Total Deposits
13,488,892

 
13,251,103

 
12,979,616

 
Other Debt
220,771

 
245,786

 
173,898

 
Total Shareholders' Equity
1,138,753

 
1,116,260

 
1,075,251

 
 
 
 
 
 
 
 
Asset Quality
 
 
 
 
 
 
Non-Performing Assets
$
22,015

 
$
28,801

 
$
28,777

 
Allowance for Loan and Lease Losses
104,677

 
102,880

 
107,461

 
Allowance to Loans and Leases Outstanding
1.30

%
1.31

%
1.50

%
 
 
 
 
 
 
 
Capital Ratios
 
 
 
 
 
 
Common Equity Tier 1 Capital Ratio
13.85

%
13.97

%
14.62

%
Tier 1 Capital Ratio
13.85

 
13.97

 
14.62

 
Total Capital Ratio
15.10

 
15.22

 
15.87

 
Tier 1 Leverage Ratio
7.25

 
7.26

 
7.17

 
Total Shareholders' Equity to Total Assets
7.27

 
7.22

 
7.10

 
Tangible Common Equity to Tangible Assets 4
7.09

 
7.03

 
6.91

 
Tangible Common Equity to Risk-Weighted Assets 4
13.62

 
13.62

 
14.27

 
 
 
 
 
 
 
 
Non-Financial Data
 
 
 
 
 
 
Full-Time Equivalent Employees
2,139

 
2,164

 
2,156

 
Branches
70

 
70

 
74

 
ATMs
452

 
456

 
456

 
 
 
 
 
 
 
 
1  Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and total noninterest income).
2  Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.
3  Dividend payout ratio is defined as dividends declared per share divided by basic earnings per share.
4  Tangible common equity to tangible assets and tangible common equity to risk-weighted assets are Non-GAAP financial measures. See Table 2 “Reconciliation of Non-GAAP Financial Measures."




Bank of Hawaii Corporation and Subsidiaries
 
 
 
 
 
Reconciliation of Non-GAAP Financial Measures
 
 
 
 
Table 2

 
 

 
March 31,

 
December 31,

 
March 31,

(dollars in thousands)

 
2016

 
2015

 
2015

Total Shareholders' Equity

 
$
1,138,753

 
$
1,116,260

 
$
1,075,251

Less:
Goodwill

 
31,517

 
31,517

 
31,517

Tangible Common Equity

 
$
1,107,236

 
$
1,084,743

 
$
1,043,734

 
 
 
 
 
 
 
 
 
Total Assets

 
$
15,654,695

 
$
15,455,016

 
$
15,139,179

Less:
Goodwill

 
31,517

 
31,517

 
31,517

Tangible Assets

 
$
15,623,178

 
$
15,423,499

 
$
15,107,662

 
 
 
 
 
 
 
 
 
Risk-Weighted Assets, determined in accordance
 
 
 
 
 
 
 
 
with prescribed regulatory requirements

 
$
8,130,093

 
$
7,962,484

 
$
7,313,682

 
 
 
 
 
 
 
 
 
Total Shareholders' Equity to Total Assets

 
7.27
%
 
7.22
%
 
7.10
%
Tangible Common Equity to Tangible Assets (Non-GAAP)

 
7.09
%
 
7.03
%
 
6.91
%
 
 
 
 
 
 
 
 
 
Tier 1 Capital Ratio

 
13.85
%
 
13.97
%
 
14.62
%
Tangible Common Equity to Risk-Weighted Assets (Non-GAAP)

 
13.62
%
 
13.62
%
 
14.27
%
 
 
 
 
 
 
 
 
 




Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Income
Table 3

 
Three Months Ended
 
March 31,
December 31,
March 31,
(dollars in thousands, except per share amounts)
2016
2015
2015
Interest Income
 
 
 
   Interest and Fees on Loans and Leases
$
80,895

$
78,122

$
70,961

   Income on Investment Securities
 
 
 
      Available-for-Sale
10,814

10,829

10,198

      Held-to-Maturity
20,391

21,722

24,407

   Deposits
4

1

3

   Funds Sold
753

315

259

   Other
212

381

302

Total Interest Income
113,069

111,370

106,130

Interest Expense
 
 
 
   Deposits
2,886

2,443

2,368

   Securities Sold Under Agreements to Repurchase
6,153

6,246

6,371

   Funds Purchased
3

3

3

   Other Debt
1,003

1,034

618

Total Interest Expense
10,045

9,726

9,360

Net Interest Income
103,024

101,644

96,770

Provision for Credit Losses
(2,000
)
1,000


Net Interest Income After Provision for Credit Losses
105,024

100,644

96,770

Noninterest Income
 
 
 
   Trust and Asset Management
11,256

11,243

12,180

   Mortgage Banking
3,189

3,130

1,693

   Service Charges on Deposit Accounts
8,443

8,663

8,537

   Fees, Exchange, and Other Service Charges
13,444

13,764

12,897

   Investment Securities Gains, Net
11,180

(181
)
10,231

   Annuity and Insurance
1,901

2,014

2,044

   Bank-Owned Life Insurance
1,548

1,608

1,734

   Other
5,246

4,525

2,991

Total Noninterest Income
56,207

44,766

52,307

Noninterest Expense
 
 
 
   Salaries and Benefits
50,514

47,997

49,780

   Net Occupancy
7,003

4,876

9,333

   Net Equipment
5,409

5,244

5,288

   Data Processing
3,951

5,106

3,773

   Professional Fees
2,639

2,803

2,334

   FDIC Insurance
2,352

2,322

2,140

   Other
15,518

17,379

14,267

Total Noninterest Expense
87,386

85,727

86,915

Income Before Provision for Income Taxes
73,845

59,683

62,162

Provision for Income Taxes
23,635

16,851

19,720

Net Income
$
50,210

$
42,832

$
42,442

Basic Earnings Per Share
$
1.17

$
1.00

$
0.98

Diluted Earnings Per Share
$
1.16

$
0.99

$
0.97

Dividends Declared Per Share
$
0.45

$
0.45

$
0.45

Basic Weighted Average Shares
42,920,794

43,003,191

43,386,402

Diluted Weighted Average Shares
43,126,526

43,275,377

43,597,504





Bank of Hawaii Corporation and Subsidiaries
 
Consolidated Statements of Comprehensive Income
 
Table 4

 
 
Three Months Ended
 
 
March 31,
December 31,
March 31,
(dollars in thousands)
2016
2015
2015
Net Income
$
50,210

$
42,832

$
42,442

Other Comprehensive Income (Loss), Net of Tax:
 
 
 
 
Net Unrealized Gains (Losses) on Investment Securities
8,694

(6,860
)
5,294

 
Defined Benefit Plans
141

4,595

220

Total Other Comprehensive Income (Loss)
8,835

(2,265
)
5,514

Comprehensive Income
$
59,045

$
40,567

$
47,956





Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Condition
 
 
 
Table 5

 

March 31,

December 31,

March 31,

(dollars in thousands)

2016

2015

2015

Assets
 
 
 
 
Interest-Bearing Deposits in Other Banks

$
4,453

$
4,130

$
3,383

Funds Sold

626,206

592,892

620,331

Investment Securities
 
 
 
 
   Available-for-Sale

2,293,751

2,256,818

2,271,186

   Held-to-Maturity (Fair Value of $3,981,830; $4,006,412; and $4,378,007)

3,911,703

3,982,736

4,306,353

Loans Held for Sale

16,854

4,808

1,951

Loans and Leases

8,065,610

7,878,985

7,178,628

   Allowance for Loan and Lease Losses

(104,677
)
(102,880
)
(107,461
)
     Net Loans and Leases

7,960,933

7,776,105

7,071,167

Total Earning Assets

14,813,900

14,617,489

14,274,371

Cash and Due from Banks

164,012

158,699

151,793

Premises and Equipment, Net

111,086

111,199

109,223

Accrued Interest Receivable

47,504

44,719

47,017

Foreclosed Real Estate

1,728

824

2,095

Mortgage Servicing Rights

22,663

23,002

23,643

Goodwill

31,517

31,517

31,517

Bank-Owned Life Insurance

269,723

268,175

264,228

Other Assets

192,562

199,392

235,292

Total Assets

$
15,654,695

$
15,455,016

$
15,139,179

 
 
 
 
 
Liabilities
 
 
 
 
Deposits
 
 
 
 
   Noninterest-Bearing Demand

$
4,329,321

$
4,286,331

$
4,047,334

   Interest-Bearing Demand

2,759,357

2,761,930

2,608,664

   Savings

5,172,206

5,025,191

5,014,686

   Time

1,228,008

1,177,651

1,308,932

Total Deposits

13,488,892

13,251,103

12,979,616

Funds Purchased

7,333

7,333

8,459

Short-Term Borrowings

408



Securities Sold Under Agreements to Repurchase

586,785

628,857

672,329

Other Debt

220,771

245,786

173,898

Retirement Benefits Payable

47,408

47,374

55,197

Accrued Interest Payable

5,661

5,032

5,836

Taxes Payable and Deferred Taxes

43,134

17,737

46,987

Other Liabilities

115,550

135,534

121,606

Total Liabilities

14,515,942

14,338,756

14,063,928

Shareholders' Equity
 
 
 
 
Common Stock ($.01 par value; authorized 500,000,000 shares;
 
 
 
 
   issued / outstanding: March 31, 2016 - 57,849,536 / 43,080,503;
 
 
 
 
   December 31, 2015 - 57,749,071 / 43,282,153;
 
 
 
 
   and March 31, 2015 - 57,733,267 / 43,652,628)

576

575

575

Capital Surplus

544,267

542,041

534,141

Accumulated Other Comprehensive Loss

(14,722
)
(23,557
)
(21,172
)
Retained Earnings

1,347,374

1,316,260

1,257,341

Treasury Stock, at Cost (Shares: March 31, 2016 - 14,769,033; December 31, 2015 - 14,466,918;
 
 
 
 
    and March 31, 2015 - 14,080,639)

(738,742
)
(719,059
)
(695,634
)
Total Shareholders' Equity

1,138,753

1,116,260

1,075,251

Total Liabilities and Shareholders' Equity

$
15,654,695

$
15,455,016

$
15,139,179





Bank of Hawaii Corporation and Subsidiaries
 
 
 
 
Consolidated Statements of Shareholders' Equity
 
 
 
Table 6

 
 
 
 
 
Accum.

 
 
 
 
 
 
 
 
Other

 
 
 
 
 
 
 
 
Compre-

 
 
 
 
 
 
 
 
hensive

 
 
 
 
Common Shares
 
Common

Capital

Income

Retained

Treasury

 
(dollars in thousands)
Outstanding

Stock

Surplus

(Loss)

Earnings

Stock

Total

Balance as of December 31, 2015
43,282,153

$
575

$
542,041

$
(23,557
)
$
1,316,260

$
(719,059
)
$
1,116,260

Net Income




50,210


50,210

Other Comprehensive Income



8,835



8,835

Share-Based Compensation


1,599




1,599

Common Stock Issued under Purchase and Equity
 
 
 
 
 
 
 
 
Compensation Plans and Related Tax Benefits
141,083

1

627


368

1,775

2,771

Common Stock Repurchased
(342,733
)




(21,458
)
(21,458
)
Cash Dividends Declared ($0.45 per share)




(19,464
)

(19,464
)
Balance as of March 31, 2016
43,080,503

$
576

$
544,267

$
(14,722
)
$
1,347,374

$
(738,742
)
$
1,138,753









Balance as of December 31, 2014
43,724,208

$
574

$
531,932

$
(26,686
)
$
1,234,801

$
(685,535
)
$
1,055,086

Net Income




42,442


42,442

Other Comprehensive Income



5,514



5,514

Share-Based Compensation


1,776




1,776

Common Stock Issued under Purchase and Equity
 
 
 
 
 
 
 
 
Compensation Plans and Related Tax Benefits
155,646

1

433


(218
)
3,045

3,261

Common Stock Repurchased
(227,226
)




(13,144
)
(13,144
)
Cash Dividends Declared ($0.45 per share)




(19,684
)

(19,684
)
Balance as of March 31, 2015
43,652,628

$
575

$
534,141

$
(21,172
)
$
1,257,341

$
(695,634
)
$
1,075,251





Bank of Hawaii Corporation and Subsidiaries
 
 
 
 
 
 
 
 
Average Balances and Interest Rates - Taxable-Equivalent Basis
 
 
 
 
Table 7
 
 
 
 
Three Months Ended
 
Three Months Ended
 
Three Months Ended
 
 
 
March 31, 2016
 
December 31, 2015
 
March 31, 2015
 
 
 
Average

Income/

Yield/

 
Average

Income/

Yield/

 
Average

Income/

Yield/

 
(dollars in millions)
Balance

Expense

Rate

 
Balance

Expense

Rate

 
Balance

Expense

Rate

 
Earning Assets
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Deposits in Other Banks
$
4.4

$

0.41

%
$
3.8

$

0.10

%
$
3.1

$

0.44

%
Funds Sold
647.7

0.8

0.46

 
466.3

0.3

0.26

 
484.3

0.2

0.21

 
Investment Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
   Taxable
1,588.5

7.2

1.80

 
1,573.3

7.1

1.81

 
1,560.8

6.5

1.67

 
 
   Non-Taxable
715.0

5.6

3.15

 
718.5

5.7

3.18

 
723.3

5.7

3.16

 
 
Held-to-Maturity
 
 
 
 
 
 
 
 
 
 
 
 
 
   Taxable
3,679.6

18.8

2.05

 
3,827.9

20.2

2.10

 
4,140.9

22.8

2.21

 
 
   Non-Taxable
245.5

2.4

3.91

 
246.6

2.4

3.92

 
249.1

2.5

3.94

 
Total Investment Securities
6,228.6

34.0

2.19

 
6,366.3

35.4

2.22

 
6,674.1

37.5

2.25

 
Loans Held for Sale
12.2

0.1

3.89

 
7.1

0.1

4.26

 
3.1


3.63

 
Loans and Leases 1
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Industrial
1,127.4

10.8

3.84

 
1,155.2

9.4

3.22

 
1,130.5

8.9

3.18

 
 
Commercial Mortgage
1,689.2

15.7

3.74

 
1,653.9

15.5

3.71

 
1,449.5

13.7

3.83

 
 
Construction
170.0

2.0

4.63

 
140.9

1.7

4.90

 
103.8

1.1

4.39

 
 
Commercial Lease Financing
198.9

1.3

2.69

 
204.2

1.8

3.46

 
225.9

1.9

3.42

 
 
Residential Mortgage
2,918.5

29.6

4.05

 
2,895.3

29.2

4.04

 
2,631.3

27.5

4.18

 
 
Home Equity
1,103.5

10.1

3.69

 
1,027.4

9.3

3.61

 
878.5

8.1

3.72

 
 
Automobile
388.6

5.0

5.19

 
373.7

4.9

5.19

 
331.5

4.3

5.25

 
 
Other 2
344.0

6.5

7.64

 
334.7

6.4

7.57

 
302.1

5.5

7.36

 
Total Loans and Leases
7,940.1

81.0

4.09

 
7,785.3

78.2

4.00

 
7,053.1

71.0

4.06

 
Other
38.4

0.2

2.21

 
41.1

0.4

3.71

 
66.0

0.3

1.83

 
Total Earning Assets 3
14,871.4

116.1

3.13

 
14,669.9

114.4

3.11

 
14,283.7

109.0

3.07

 
Cash and Due from Banks
131.0

 
 
 
126.2

 
 
 
136.5

 
 
 
Other Assets
534.7

 
 
 
539.5

 
 
 
525.8

 
 
 
Total Assets
$
15,537.1

 
 
 
$
15,335.6

 
 
 
$
14,946.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand
$
2,761.6

0.3

0.04

 
$
2,653.2

0.2

0.03

 
$
2,577.1

0.2

0.03

 
 
Savings
5,137.6

1.1

0.09

 
5,028.8

1.1

0.09

 
4,941.0

1.1

0.09

 
 
Time
1,208.4

1.5

0.50

 
1,178.2

1.1

0.38

 
1,378.3

1.1

0.33

 
Total Interest-Bearing Deposits
9,107.6

2.9

0.13

 
8,860.2

2.4

0.11

 
8,896.4

2.4

0.11

 
Short-Term Borrowings
7.8


0.14

 
8.1


0.14

 
8.5


0.14

 
Securities Sold Under Agreements to Repurchase
602.9

6.2

4.04

 
630.5

6.3

3.88

 
678.0

6.4

3.76

 
Other Debt
232.3

1.0

1.73

 
306.4

1.0

1.34

 
173.9

0.6

1.43

 
Total Interest-Bearing Liabilities
9,950.6

10.1

0.40

 
9,805.2

9.7

0.39

 
9,756.8

9.4

0.39

 
Net Interest Income
 
$
106.0

 
 
 
$
104.7

 
 
 
$
99.6

 
 
 
Interest Rate Spread
 
 
2.73

%
 
 
2.72

%
 
 
2.68

%
 
Net Interest Margin
 
 
2.86

%
 
 
2.85

%
 
 
2.81

%
Noninterest-Bearing Demand Deposits
4,227.0

 
 
 
4,178.4

 
 
 
3,890.0

 
 
 
Other Liabilities
229.9

 
 
 
249.5

 
 
 
235.1

 
 
 
Shareholders' Equity
1,129.6

 
 
 
1,102.5

 
 
 
1,064.1

 
 
 
Total Liabilities and Shareholders' Equity
$
15,537.1

 
 
 
$
15,335.6

 
 
 
$
14,946.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1  Non-performing loans and leases are included in the respective average loan and lease balances. Income, if any, on such loans and leases is recognized on a cash basis.
 
2  Comprised of other consumer revolving credit, installment, and consumer lease financing.
 
 
 
 
 
 
3  Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of 35%, of $3,013,000, $3,016,000 and $2,878,000 for the three months ended
 
 
March 31, 2016, December 31, 2015, and March 31, 2015, respectively.
 
 



Bank of Hawaii Corporation and Subsidiaries
 
 
 
Analysis of Change in Net Interest Income - Taxable-Equivalent Basis
 
Table 8a

 
Three Months Ended March 31, 2016
 
Compared to December 31, 2015
(dollars in millions)
Volume 1

Rate 1

Total

Change in Interest Income:
 
 
 
Funds Sold
$
0.2

$
0.3

$
0.5

Investment Securities
 
 
 
   Available-for-Sale
 
 
 
      Taxable
0.1


0.1

      Non-Taxable

(0.1
)
(0.1
)
   Held-to-Maturity
 
 
 
      Taxable
(0.9
)
(0.5
)
(1.4
)
Total Investment Securities
(0.8
)
(0.6
)
(1.4
)
Loans and Leases



   Commercial and Industrial
(0.2
)
1.6

1.4

   Commercial Mortgage
0.1

0.1

0.2

   Construction
0.4

(0.1
)
0.3

   Commercial Lease Financing

(0.5
)
(0.5
)
   Residential Mortgage
0.2

0.2

0.4

   Home Equity
0.6

0.2

0.8

   Automobile
0.1


0.1

   Other 2
0.1


0.1

Total Loans and Leases
1.3

1.5

2.8

Other

(0.2
)
(0.2
)
Total Change in Interest Income
0.7

1.0

1.7

 
 
 
 
Change in Interest Expense:
 
 
 
Interest-Bearing Deposits
 
 
 
   Demand
0.1


0.1

   Time

0.4

0.4

Total Interest-Bearing Deposits
0.1

0.4

0.5

Securities Sold Under Agreements to Repurchase
(0.3
)
0.2

(0.1
)
Other Debt
(0.3
)
0.3


Total Change in Interest Expense
(0.5
)
0.9

0.4

 
 
 
 
Change in Net Interest Income
$
1.2

$
0.1

$
1.3

 
 
 
 
 
 
 
 
1 The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.
2  Comprised of other consumer revolving credit, installment, and consumer lease financing.




Bank of Hawaii Corporation and Subsidiaries
 
 
Analysis of Change in Net Interest Income - Taxable-Equivalent Basis
 
Table 8b

 
Three Months Ended March 31, 2016
 
Compared to March 31, 2015
(dollars in millions)
Volume 1

Rate 1

Total

Change in Interest Income:
 
 
 
Funds Sold
$
0.1

$
0.5

$
0.6

Investment Securities
 
 
 
   Available-for-Sale
 
 
 
      Taxable
0.1

0.6

0.7

      Non-Taxable
(0.1
)

(0.1
)
   Held-to-Maturity
 
 
 
      Taxable
(2.4
)
(1.6
)
(4.0
)
      Non-Taxable
(0.1
)

(0.1
)
Total Investment Securities
(2.5
)
(1.0
)
(3.5
)
Loans Held for Sale
0.1


0.1

Loans and Leases
 
 
 
   Commercial and Industrial

1.9

1.9

   Commercial Mortgage
2.3

(0.3
)
2.0

   Construction
0.8

0.1

0.9

   Commercial Lease Financing
(0.2
)
(0.4
)
(0.6
)
   Residential Mortgage
3.0

(0.9
)
2.1

   Home Equity
2.1

(0.1
)
2.0

   Automobile
0.8

(0.1
)
0.7

   Other 2
0.8

0.2

1.0

Total Loans and Leases
9.6

0.4

10.0

Other
(0.1
)

(0.1
)
Total Change in Interest Income
7.2

(0.1
)
7.1

 
 
 
 
Change in Interest Expense:
 
 
 
Interest-Bearing Deposits
 
 
 
   Demand
0.1


0.1

   Time
(0.2
)
0.6

0.4

Total Interest-Bearing Deposits
(0.1
)
0.6

0.5

Securities Sold Under Agreements to Repurchase
(0.7
)
0.5

(0.2
)
Other Debt
0.2

0.2

0.4

Total Change in Interest Expense
(0.6
)
1.3

0.7

 
 
 
 
Change in Net Interest Income
$
7.8

$
(1.4
)
$
6.4

 
 
 
 
 
 
 
 
1 The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.
2  Comprised of other consumer revolving credit, installment, and consumer lease financing.
 




Bank of Hawaii Corporation and Subsidiaries
 
Salaries and Benefits
 
 
Table 9

 
Three Months Ended
 
March 31,
December 31,
March 31,
(dollars in thousands)
2016
2015
2015
Salaries
$
29,141

$
29,356

$
27,914

Incentive Compensation
5,965

4,971

4,514

Share-Based Compensation
2,310

2,678

2,345

Commission Expense
1,357

1,375

1,592

Retirement and Other Benefits
4,954

4,056

4,731

Payroll Taxes
3,577

2,032

3,585

Medical, Dental, and Life Insurance
2,892

3,077

3,184

Separation Expense
318

452

1,915

Total Salaries and Benefits
$
50,514

$
47,997

$
49,780





Bank of Hawaii Corporation and Subsidiaries
 
 
 
Loan and Lease Portfolio Balances
 
 
 
Table 10

 
 
March 31,

December 31,

September 30,

June 30,

March 31,


2016

2015

2015

2015

2015

Commercial
 
 
 
 
 
 
Commercial and Industrial
$
1,180,341

$
1,115,168

$
1,169,817

$
1,173,259

$
1,141,408

 
Commercial Mortgage
1,687,199

1,677,147

1,622,119

1,528,685

1,477,902

 
Construction
192,909

156,660

129,254

118,714

111,381

 
Lease Financing
195,804

204,877

202,055

222,113

224,419

Total Commercial
3,256,253

3,153,852

3,123,245

3,042,771

2,955,110

Consumer
 
 
 
 
 
 
Residential Mortgage
2,929,388

2,925,605

2,875,605

2,787,847

2,699,434

 
Home Equity
1,131,796

1,069,400

993,817

931,191

884,742

 
Automobile
399,825

381,735

367,640

352,128

339,686

 
Other 1
348,348

348,393

329,465

314,501

299,656

Total Consumer
4,809,357

4,725,133

4,566,527

4,385,667

4,223,518

Total Loans and Leases
$
8,065,610

$
7,878,985

$
7,689,772

$
7,428,438

$
7,178,628

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
March 31,

December 31,

September 30,

June 30,

March 31,

(dollars in thousands)
2016

2015

2015

2015

2015

Consumer
$
6,568,651

$
6,445,510

$
6,254,862

$
6,221,691

$
6,220,391

Commercial
5,678,987

5,502,739

5,397,857

5,524,153

5,444,814

Public and Other
1,241,254

1,302,854

1,284,243

1,344,851

1,314,411

Total Deposits
$
13,488,892

$
13,251,103

$
12,936,962

$
13,090,695

$
12,979,616

 
 
 
 
 
 
 
 
 
 
 
 
 
 
1  Comprised of other revolving credit, installment, and lease financing.
 
 
 




Bank of Hawaii Corporation and Subsidiaries
 
 
 
 
Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More
 
Table 11

 
 
 
March 31,

December 31,

September 30,

June 30,

March 31,

(dollars in thousands)
2016

2015

2015

2015

2015

Non-Performing Assets
 
 
 
 
 
Non-Accrual Loans and Leases
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
Commercial and Industrial
$
666

$
5,829

$
8,532

$
8,299

$
8,641

 
 
Commercial Mortgage
3,401

3,469

1,058

716

732

 
Total Commercial
4,067

9,298

9,590

9,015

9,373

 
Consumer
 
 
 
 
 
 
 
Residential Mortgage
13,719

14,598

14,749

14,918

14,344

 
 
Home Equity
2,501

4,081

3,814

3,528

2,965

 
Total Consumer
16,220

18,679

18,563

18,446

17,309

Total Non-Accrual Loans and Leases
20,287

27,977

28,153

27,461

26,682

Foreclosed Real Estate
1,728

824

1,392

1,989

2,095

Total Non-Performing Assets
$
22,015

$
28,801

$
29,545

$
29,450

$
28,777

 
 
 
 
 
 
 
 
Accruing Loans and Leases Past Due 90 Days or More
 
 
 
 
Commercial
 
 
 
 
 
 
Commercial and Industrial
$

$

$

$
750

$

Total Commercial



750


Consumer
 
 
 
 
 
 
Residential Mortgage
4,219

4,453

5,060

4,789

3,914

 
Home Equity
2,096

1,710

1,396

2,395

2,425

 
Automobile
524

315

631

323

537

 
Other 1
1,099

1,096

1,058

1,395

1,078

Total Consumer
7,938

7,574

8,145

8,902

7,954

Total Accruing Loans and Leases Past Due 90 Days or More
$
7,938

$
7,574

$
8,145

$
9,652

$
7,954

Restructured Loans on Accrual Status
 
 
 
 
 
   and Not Past Due 90 Days or More
$
50,707

$
49,430

$
49,506

$
48,339

$
46,639

Total Loans and Leases
$
8,065,610

$
7,878,985

$
7,689,772

$
7,428,438

$
7,178,628

 
 
 
 
 
 
 
 
Ratio of Non-Accrual Loans and Leases to Total Loans and Leases
0.25
%
0.36
%
0.37
%
0.37
%
0.37
%
 
 
 
 
 
 
 
 
Ratio of Non-Performing Assets to Total Loans and Leases
 
 
 
 
 
 
and Foreclosed Real Estate
0.27
%
0.37
%
0.38
%
0.40
%
0.40
%
 
 
 
 
 
 
 
 
Ratio of Commercial Non-Performing Assets to Total Commercial
 
 
 
 
 
 
Loans and Leases and Commercial Foreclosed Real Estate
0.12
%
0.29
%
0.31
%
0.32
%
0.34
%
 
 
 
 
 
 
 
 
Ratio of Consumer Non-Performing Assets to Total Consumer Loans
 
 
 
 
 
 
and Leases and Consumer Foreclosed Real Estate
0.37
%
0.41
%
0.44
%
0.45
%
0.44
%
 
 
 
 
 
 
 
 
Ratio of Non-Performing Assets and Accruing Loans and Leases
 
 
 
 
 
Past Due 90 Days or More to Total Loans and Leases
 
 
 
 
 
 
and Foreclosed Real Estate
0.37
%
0.46
%
0.49
%
0.53
%
0.51
%
 
 
 
 
 
 
 
 
Quarter to Quarter Changes in Non-Performing Assets
 
 
 
 
 
Balance at Beginning of Quarter
$
28,801

$
29,545

$
29,450

$
28,777

$
30,082

Additions
4,002

2,353

4,427

1,909

621

Reductions
 
 
 
 
 
 
Payments
(6,012
)
(2,473
)
(1,191
)
(1,020
)
(1,427
)
 
Return to Accrual Status
(4,272
)
(24
)
(1,748
)

(187
)
 
Sales of Foreclosed Real Estate
(248
)
(458
)
(1,300
)
(83
)
(37
)
 
Charge-offs/Write-downs
(256
)
(142
)
(93
)
(133
)
(275
)
Total Reductions
(10,788
)
(3,097
)
(4,332
)
(1,236
)
(1,926
)
Balance at End of Quarter
$
22,015

$
28,801

$
29,545

$
29,450

$
28,777

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1 Comprised of other revolving credit, installment, and lease financing.
 
 
 
 



Bank of Hawaii Corporation and Subsidiaries
 
 
Reserve for Credit Losses
 
 
Table 12

 
 
 
Three Months Ended
 
 
 
March 31,
December 31,
March 31,
(dollars in thousands)
2016
2015
2015
Balance at Beginning of Period
$
108,952

$
110,110

$
114,575

Loans and Leases Charged-Off
 
 
 
 
Commercial
 
 
 
 
 
Commercial and Industrial
(257
)
(304
)
(235
)
 
Consumer
 
 
 
 
 
Residential Mortgage
(205
)

(559
)
 
 
Home Equity
(643
)
(269
)
(216
)
 
 
Automobile
(1,560
)
(1,719
)
(1,428
)
 
 
Other 1
(2,222
)
(2,170
)
(1,650
)
Total Loans and Leases Charged-Off
(4,887
)
(4,462
)
(4,088
)
Recoveries on Loans and Leases Previously Charged-Off
 
 
 
 
Commercial
 
 
 
 
 
Commercial and Industrial
6,867

420

646

 
 
Commercial Mortgage
14

18

14

 
 
Construction
23

8

8

 
 
Lease Financing
1

1

68

 
Consumer
 
 
 
 
 
Residential Mortgage
201

577

342

 
 
Home Equity
513

349

881

 
 
Automobile
592

519

494

 
 
Other 1
473

412

408

Total Recoveries on Loans and Leases Previously Charged-Off
8,684

2,304

2,861

Net Loans and Leases Recovered (Charged-Off)
3,797

(2,158
)
(1,227
)
Provision for Credit Losses
(2,000
)
1,000


Provision for Unfunded Commitments
500



Balance at End of Period 2
$
111,249

$
108,952

$
113,348

 
 
 
 
 
 
Components
 
 
 
Allowance for Loan and Lease Losses
$
104,677

$
102,880

$
107,461

Reserve for Unfunded Commitments
6,572

6,072

5,887

Total Reserve for Credit Losses
$
111,249

$
108,952

$
113,348

 
 
 
 
 
 
Average Loans and Leases Outstanding
$
7,940,097

$
7,785,346

$
7,053,061

 
 
 
 
 
 
Ratio of Net Loans and Leases Charged-Off (Recovered) to
 
 
 
 
Average Loans and Leases Outstanding (annualized)
-0.19
 %
0.11
%
0.07
%
Ratio of Allowance for Loan and Lease Losses to Loans and Leases Outstanding
1.30
 %
1.31
%
1.50
%
 
 
 
 
1  Comprised of other revolving credit, installment, and lease financing.
2  Included in this analysis is activity related to the Company's reserve for unfunded commitments, which is separately recorded in other liabilities in the Consolidated Statements of Condition.



Bank of Hawaii Corporation and Subsidiaries
 
 
Business Segments Selected Financial Information
 
 
Table 13

 
Retail

Commercial

Investment

Treasury

Consolidated

(dollars in thousands)
Banking

Banking

Services

and Other

Total

Three Months Ended March 31, 2016
 
 
 
 
 
Net Interest Income
$
58,010

$
38,348

$
6,452

$
214

$
103,024

Provision for Credit Losses
2,835

(6,626
)
(6
)
1,797

(2,000
)
Net Interest Income After Provision for Credit Losses
55,175

44,974

6,458

(1,583
)
105,024

Noninterest Income
20,807

7,600

14,024

13,776

56,207

Noninterest Expense
(52,741
)
(17,268
)
(15,427
)
(1,950
)
(87,386
)
Income Before Provision for Income Taxes
23,241

35,306

5,055

10,243

73,845

Provision for Income Taxes
(8,227
)
(12,656
)
(1,870
)
(882
)
(23,635
)
Net Income
$
15,014

$
22,650

$
3,185

$
9,361

$
50,210

Total Assets as of March 31, 2016
$
4,763,749

$
3,196,413

$
284,891

$
7,409,642

$
15,654,695

 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2015 1
 
 
 
 
 
Net Interest Income
$
48,349

$
34,274

$
4,300

$
9,847

$
96,770

Provision for Credit Losses
1,723

(464
)
(8
)
(1,251
)

Net Interest Income After Provision for Credit Losses
46,626

34,738

4,308

11,098

96,770

Noninterest Income
19,108

5,651

14,726

12,822

52,307

Noninterest Expense
(50,340
)
(17,886
)
(14,590
)
(4,099
)
(86,915
)
Income Before Provision for Income Taxes
15,394

22,503

4,444

19,821

62,162

Provision for Income Taxes
(5,526
)
(7,865
)
(1,644
)
(4,685
)
(19,720
)
Net Income
$
9,868

$
14,638

$
2,800

$
15,136

$
42,442

Total Assets as of March 31, 2015 1
$
4,239,641

$
2,910,911

$
188,399

$
7,800,228

$
15,139,179

 
 
 
 
 
 
 
 
 
 
 
 
1  Certain prior period information has been reclassified to conform to current presentation.
 
 
 



Bank of Hawaii Corporation and Subsidiaries
 
 
 
 
 
 
 
Selected Quarterly Financial Data
 
 
 
 
 
 
 
Table 14

 
 
Three Months Ended
 
 
March 31,

 
December 31,

 
September 30,

 
June 30,

 
March 31,

 
(dollars in thousands, except per share amounts)
2016

 
2015

 
2015

 
2015

 
2015

 
Quarterly Operating Results
 
 
 
 
 
 
 
 
 
 
Interest Income
 
 
 
 
 
 
 
 
 
 
   Interest and Fees on Loans and Leases
$
80,895

 
$
78,122

 
$
75,874

 
$
73,565

 
$
70,961

 
   Income on Investment Securities
 
 
 
 
 
 
 
 
 
 
      Available-for-Sale
10,814

 
10,829

 
10,192

 
10,273

 
10,198

 
      Held-to-Maturity
20,391

 
21,722

 
20,689

 
22,832

 
24,407

 
   Deposits
4

 
1

 
2

 
2

 
3

 
   Funds Sold
753

 
315

 
291

 
268

 
259

 
   Other
212

 
381

 
312

 
310

 
302

 
Total Interest Income
113,069

 
111,370

 
107,360

 
107,250

 
106,130

 
Interest Expense
 
 
 
 
 
 
 
 
 
 
   Deposits
2,886

 
2,443

 
2,410

 
2,405

 
2,368

 
   Securities Sold Under Agreements to Repurchase
6,153

 
6,246

 
6,307

 
6,440

 
6,371

 
   Funds Purchased
3

 
3

 
3

 
3

 
3

 
   Other Debt
1,003

 
1,034

 
749

 
620

 
618

 
Total Interest Expense
10,045

 
9,726

 
9,469

 
9,468

 
9,360

 
Net Interest Income
103,024

 
101,644

 
97,891

 
97,782

 
96,770

 
Provision for Credit Losses
(2,000
)
 
1,000

 

 

 

 
Net Interest Income After Provision for Credit Losses
105,024

 
100,644

 
97,891

 
97,782

 
96,770

 
Noninterest Income
 
 
 
 
 
 
 
 
 
 
   Trust and Asset Management
11,256

 
11,243

 
11,907

 
12,355

 
12,180

 
   Mortgage Banking
3,189

 
3,130

 
3,291

 
3,469

 
1,693

 
   Service Charges on Deposit Accounts
8,443

 
8,663

 
8,669

 
8,203

 
8,537

 
   Fees, Exchange, and Other Service Charges
13,444

 
13,764

 
13,340

 
13,352

 
12,897

 
   Investment Securities Gains, Net
11,180

 
(181
)
 
24

 
86

 
10,231

 
   Annuity and Insurance
1,901

 
2,014

 
1,721

 
1,885

 
2,044

 
   Bank-Owned Life Insurance
1,548

 
1,608

 
1,609

 
2,088

 
1,734

 
   Other
5,246

 
4,525

 
2,660

 
4,487

 
2,991

 
Total Noninterest Income
56,207

 
44,766

 
43,221

 
45,925

 
52,307

 
Noninterest Expense
 
 
 
 
 
 
 
 
 
 
   Salaries and Benefits
50,514

 
47,997

 
46,576

 
47,610

 
49,780

 
   Net Occupancy
7,003

 
4,876

 
7,403

 
8,605

 
9,333

 
   Net Equipment
5,409

 
5,244

 
4,804

 
4,826

 
5,288

 
   Data Processing
3,951

 
5,106

 
3,920

 
3,673

 
3,773

 
   Professional Fees
2,639

 
2,803

 
2,258

 
2,265

 
2,334

 
   FDIC Insurance
2,352

 
2,322

 
2,139

 
2,068

 
2,140

 
   Other
15,518

 
17,379

 
24,788

 
14,527

 
14,267

 
Total Noninterest Expense
87,386

 
85,727

 
91,888

 
83,574

 
86,915

 
Income Before Provision for Income Taxes
73,845

 
59,683

 
49,224

 
60,133

 
62,162

 
Provision for Income Taxes
23,635

 
16,851

 
14,948

 
18,979

 
19,720

 
Net Income
$
50,210

 
$
42,832

 
$
34,276

 
$
41,154

 
$
42,442

 
 
 
 
 
 
 
 
 
 
 
 
Basic Earnings Per Share
$
1.17

 
$
1.00

 
$
0.79

 
$
0.95

 
$
0.98

 
Diluted Earnings Per Share
$
1.16

 
$
0.99

 
$
0.79

 
$
0.95

 
$
0.97

 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet Totals
 
 
 
 
 
 
 
 
 
 
Loans and Leases
$
8,065,610

 
$
7,878,985

 
$
7,689,772

 
$
7,428,438

 
$
7,178,628

 
Total Assets
15,654,695

 
15,455,016

 
15,164,123

 
15,248,043

 
15,139,179

 
Total Deposits
13,488,892

 
13,251,103

 
12,936,962

 
13,090,695

 
12,979,616

 
Total Shareholders' Equity
1,138,753

 
1,116,260

 
1,098,354

 
1,082,939

 
1,075,251

 
 
 
 
 
 
 
 
 
 
 
 
Performance Ratios
 
 
 
 
 
 
 
 
 
 
Return on Average Assets
1.30

%
1.11

%
0.89

%
1.10

%
1.15

%
Return on Average Shareholders' Equity
17.88

 
15.41

 
12.45

 
15.33

 
16.18

 
Efficiency Ratio 1
54.88

 
58.55

 
65.12

 
58.16

 
58.30

 
Net Interest Margin 2
2.86

 
2.85

 
2.77

 
2.81

 
2.81

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1  Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and noninterest income).
 
 
 
2  Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.
 
 
 



Bank of Hawaii Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
Hawaii Economic Trends
 
 
 
 
 
 
 
 
 
Table 15
 
Two Months Ended
 
 
Year Ended
($ in millions; jobs in thousands)
February 29, 2016
 
 
December 31, 2015
December 31, 2014
Hawaii Economic Trends
 
 
 
 
 
 
 
 
 
 
 
 
   State General Fund Revenues 1
$
1,063.5

1.6

%
 
$
5,998.6

 
8.4

%
$
5,535.7

 
1.6

%
   General Excise and Use Tax Revenue 1
$
574.5

7.5

%
 
$
3,141.5

 
5.4

%
$
2,979.8

 
2.5

%
   Jobs 2
666.4

 
 
 
658.8

 
 
 
643.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31,
 
December 31,
(spot rates)
 
 
 
 
 
 
2016
 
2015
2014
 
Unemployment 3
 
 
 
 
 
 
 
 
 
 
 
 
  Statewide, seasonally adjusted
 
 
 
 
 
 
3.1

%
3.2

%
4.0

%
 
 
 
 
 
 
 
 
 
 
 
 
 
   Oahu
 
 
 
 
 
 
3.0

 
2.7

 
3.5

 
   Island of Hawaii
 
 
 
 
 
 
3.9

 
3.7

 
4.7

 
   Maui
 
 
 
 
 
 
3.4

 
3.1

 
3.8

 
   Kauai
 
 
 
 
 
 
3.5

 
3.5

 
4.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31,
 
December 31,
(percentage change, except months of inventory)
 
 
 
2016
 
2015
 
2014
2013
 
Housing Trends (Single Family Oahu) 4
 
 
 
 
 
 
 
 
 
 
 
 
   Median Home Price
 
 
 
 
7.2

%
3.7

%
3.8

%
4.8

%
   Home Sales Volume (units)
 
 
 
 
17.4

%
5.2

%
(0.8
)
%
4.6

%
   Months of Inventory
 
 
 
 
2.1

 
2.6

 
2.6

 
2.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Monthly Visitor Arrivals,
 
Percentage Change
(in thousands)
 
 
 
 
Not Seasonally Adjusted
 
from Previous Year
Tourism 5
 
 
 
 
 
 
 
 
 
 
 
 
February 29, 2016
 
 
 
 
 
 
688.8

 
 
 
4.1

 
January 31, 2016
 
 
 
 
 
 
721.0

 
 
 
6.2

 
December 31, 2015
 
 
 
 
 
 
794.2

 
 
 
3.7

 
November 30, 2015
 
 
 
 
 
 
661.4

 
 
 
3.7

 
October 31, 2015
 
 
 
 
 
 
692.9

 
 
 
4.8

 
September 30, 2015
 
 
 
 
 
 
652.6

 
 
 
4.7

 
August 31, 2015
 
 
 
 
 
 
755.9

 
 
 
2.9

 
July 31, 2015
 
 
 
 
 
 
816.3

 
 
 
5.6

 
June 30, 2015
 
 
 
 
 
 
767.9

 
 
 
6.0

 
May 31, 2015
 
 
 
 
 
 
709.7

 
 
 
9.3

 
April 30, 2015
 
 
 
 
 
 
677.8

 
 
 
2.3

 
March 31, 2015
 
 
 
 
 
 
780.1

 
 
 
7.0

 
February 28, 2015
 
 
 
 
 
 
661.7

 
 
 
2.3

 
January 31, 2015
 
 
 
 
 
 
678.9

 
 
 
(0.6
)
 
December 31, 2014
 
 
 
 
 
 
766.0

 
 
 
6.3

 
November 30, 2014
 
 
 
 
 
 
638.0

 
 
 
2.2

 
October 31, 2014
 
 
 
 
 
 
661.0

 
 
 
3.2

 
September 30, 2014
 
 
 
 
 
 
623.1

 
 
 
4.2

 
August 31, 2014
 
 
 
 
 
 
734.7

 
 
 
(1.9
)
 
July 31, 2014
 
 
 
 
 
 
772.8

 
 
 
2.0

 
June 30, 2014
 
 
 
 
 
 
724.5

 
 
 
1.1

 
May 31, 2014
 
 
 
 
 
 
649.1

 
 
 
1.8

 
April 30, 2014
 
 
 
 
 
 
662.6

 
 
 
(0.7
)
 
March 31, 2014
 
 
 
 
 
 
728.8

 
 
 
(5.2
)
 
February 28, 2014
 
 
 
 
 
 
646.8

 
 
 
(4.3
)
 
January 31, 2014
 
 
 
 
 
 
682.6

 
 
 
0.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1  Source: Hawaii Department of Business, Economic Development & Tourism
 
 
 
 
 
 
 
2  Source: U. S. Bureau of Labor
 
 
 
 
 
 
 
 
 
 
3  Source: Hawaii Department of Labor and Industrial Relations, County jobs data not seasonally adjusted.
 
 
 
 
 
4  Source: Honolulu Board of REALTORS
 
 
 
 
 
 
 
 
 
 
5  Source: Hawaii Tourism Authority
 
 
 
 
 
 
 
 
 
    Note: Certain prior period seasonally adjusted information has been revised.