Document
false000004619500000461952019-07-222019-07-220000046195exch:XNYS2019-07-222019-07-22

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Date of ReportJuly 22, 2019
(Date of earliest event reported)
 
BANK OF HAWAII CORP
(Exact name of registrant as specified in its charter)
 
Delaware1-688799-0148992
(State of Incorporation)(Commission File Number)(IRS Employer Identification No.)
 
130 Merchant StreetHonoluluHawaii96813 
(Address of principal executive offices)(City)(State)(Zip Code)
(888) 643-3888
(Registrant's telephone number, including area code)

 N/A
(Former name or former address, if changed since last report)

 Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading SymbolName of each exchange on which registered
Common Stock$.01 Par ValueBOHNew York Stock Exchange

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company   

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o



Item 2.02.                                       Results of Operations and Financial Condition.
 
On July 22, 2019, Bank of Hawaii Corporation announced its results of operations for the quarter ended June 30, 2019.  The public announcement was made by means of a press release, the text of which is furnished as Exhibit 99.1 hereto and incorporated herein by reference.

Item 9.01.                                       Financial Statements and Exhibits.
 
(d) Exhibits
 
Exhibit No.
 99.1 July 22, 2019 Press Release: Bank of Hawaii Corporation Second Quarter 2019 Financial Results.  Any internet addresses provided in this release are for informational purposes only and are not intended to be hyperlinks.  Furnished herewith.




Signatures
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
Date: July 22, 2019Bank of Hawaii Corporation
  
  
 By:/s/ Mark A. Rossi
       Mark A. Rossi
       Vice Chairman and Corporate Secretary


Document

https://cdn.kscope.io/abd70e840ff0cf69d6c7447876110174-image1.jpg
https://cdn.kscope.io/abd70e840ff0cf69d6c7447876110174-image2.jpg
https://cdn.kscope.io/abd70e840ff0cf69d6c7447876110174-image3.jpg




Bank of Hawaii Corporation Second Quarter 2019 Financial Results

Diluted Earnings Per Share $1.40
Net Income $56.9 Million
Board of Directors Approves Dividend of $0.65 Per Share

FOR IMMEDIATE RELEASE

HONOLULU, HI (July 22, 2019) -- Bank of Hawaii Corporation (NYSE: BOH) today reported diluted earnings per share of $1.40 for the second quarter of 2019, down from diluted earnings per share of $1.43 in the previous quarter, and up from diluted earnings per share of $1.30 in the same quarter last year. Net income for the second quarter of 2019 was $56.9 million compared with net income of $58.8 million in the first quarter of 2019 and net income of $54.7 million in the second quarter of 2018.

Loan and lease balances increased to $10.8 billion at June 30, 2019, up 2.0 percent from March 31, 2019, and up 7.0 percent compared with June 30, 2018. Total deposits were $15.5 billion at the end of the second quarter of 2019, up 1.5 percent from March 31, 2019 and up 3.7 percent compared with June 30, 2018.

“Bank of Hawaii Corporation continued to perform well during the second quarter of 2019,” said Peter Ho, Chairman, President and CEO. “Loans and deposits continued to grow, asset quality remains strong, and we maintained our disciplined approach to risk, capital, and expense management.”

The return on average assets for the second quarter of 2019 was 1.31 percent, down from 1.38 percent in the previous quarter and up from 1.30 percent in the same quarter last year. The return on average equity for the second quarter of 2019 was 17.97 percent, down from 18.81 percent for the first quarter of 2019 and up from 17.68 percent for the second quarter of 2018. The efficiency ratio for the second quarter of 2019 improved to 54.69 percent compared with 55.22 percent in the previous quarter and 56.12 percent in the same quarter last year.

- more –




https://cdn.kscope.io/abd70e840ff0cf69d6c7447876110174-image4.jpg



Bank of Hawaii Corporation Second Quarter 2019 Financial Results Page 2

For the six-month period ended June 30, 2019, net income was $115.7 million, an increase of $6.9 million from net income of $108.8 million during the same period last year. Diluted earnings per share were $2.82 for the first half of 2019, an increase of $0.25 from diluted earnings per share of $2.57 for the first half of 2018.

The return on average assets for the six-month period ended June 30, 2019 was 1.34 percent compared with the return on average assets of 1.29 percent for the same six months in 2018. The year-to-date return on average equity was 18.39 percent for the first half of 2019 compared with the return on average equity of 17.71 percent for the six-month period ended June 30, 2018. The efficiency ratio for the first half of 2019 improved to 54.95 percent compared with 57.01 percent in the same period last year.

Financial Highlights

Net interest income, on a taxable equivalent basis, for the second quarter of 2019 was $124.7 million, a decrease of $1.1 million compared with $125.8 million in the first quarter of 2019 and an increase of $2.9 million compared with $121.8 million in the second quarter of 2018. Net interest income, on a taxable equivalent basis, for the first half of 2019 was $250.5 million, an increase of $8.4 million compared with net interest income of $242.1 million for the first half of 2018. Analyses of the changes in net interest income are included in Tables 8a, 8b and 8c.

The net interest margin was 3.04 percent for the second quarter of 2019, down 8 basis points from 3.12 percent in the previous quarter and equal to the net interest margin of 3.04 percent in the second quarter of 2018. The net interest margin for the first six months of 2019 was 3.08 percent compared with the net interest margin of 3.02 percent for the same six-month period last year.

Results for the second quarter of 2019 included a provision for credit losses of $4.0 million compared with $3.0 million in the previous quarter and $3.5 million in the same quarter last year. The provision for credit losses during the first half of 2019 was $7.0 million compared with a provision for credit losses of $7.6 million during the same period in 2018.

Noninterest income was $45.5 million in the second quarter of 2019, an increase of $1.8 million compared with $43.7 million in the first quarter of 2019 and an increase of $4.2 million compared with $41.3 million in the second quarter of 2018. There were no significant items in noninterest income during the second quarter of 2019. Noninterest income in the first quarter of 2019 included a $1.4 million commission related to insurance products offered through a third-party administrator. Noninterest income during the second quarter of 2018 included a negative adjustment of $1.0 million related to a change in the Visa Class B conversion ratio. Noninterest income for the first half of 2019 was $89.1 million, an increase of $3.8 million compared with noninterest income of $85.3 million for the first half of 2018.

Noninterest expense was $92.7 million in the second quarter of 2019, a decrease of $0.4 million compared with $93.1 million in the first quarter of 2019 and an increase of $1.9 million compared with $90.8 million in the second quarter last year. There were no significant items in noninterest expense during the second quarter of 2019 or the second quarter of 2018. Noninterest expense in the first quarter of 2019 included seasonal payroll expenses of approximately $2.7 million. Noninterest expense for the first half of 2019 was $185.8 million, an increase of $0.6 million compared with noninterest expense of $185.2 million for the first half of 2018. An analysis of noninterest expenses related to salaries and benefits is included in Table 9.

- more -






Bank of Hawaii Corporation Second Quarter 2019 Financial Results Page 3

The effective tax rate for the second quarter of 2019 was 21.84 percent compared with 18.85 percent in the previous quarter and 18.94 percent in the same quarter last year. The higher effective tax rate in the second quarter of 2019 was primarily due to repositioning of the investment securities portfolio which reduced municipal securities and the related tax benefit. The effective tax rate for the first half of 2019 was 20.35 percent compared with an effective tax rate of 17.60 percent during the same period last year.

The Company’s business segments are defined as Retail Banking, Commercial Banking, Investment Services and Private Banking, and Treasury & Other. Results for the business segments are determined based on the Company’s internal financial management reporting process and organizational structure. Selected financial information is included in Tables 13a and 13b.

Asset Quality

The Company’s asset quality continued to remain strong during the second quarter of 2019. Total non-performing assets were $21.8 million at June 30, 2019 compared with $17.9 million at March 31, 2019 and $15.2 million at June 30, 2018. The increase in non-performing assets during the second quarter of 2019 is due to the addition of commercial mortgage loan exposure to one customer in Guam. As a percentage of total loans and leases, including foreclosed real estate, non-performing assets were 0.20 percent at the end of the second quarter of 2019 compared with 0.17 percent at the end of the first quarter of 2019 and 0.15 percent at the end of the second quarter last year.

Accruing loans and leases past due 90 days or more were $6.4 million at June 30, 2019 compared with $6.1 million at March 31, 2019 and $13.3 million at June 30, 2018. Restructured loans not included in non-accrual loans or accruing loans past due 90 days or more were $48.6 million at June 30, 2019, essentially flat with March 31, 2019 and down from $50.2 million at June 30, 2018. More information on non-performing assets and accruing loans and leases past due 90 days or more is presented in Table 11.

Net loan and lease charge-offs during the second quarter of 2019 were $2.4 million or 0.09 percent annualized of total average loans and leases outstanding. Loan and lease charge-offs of $5.1 million during the quarter were partially offset by recoveries of $2.8 million. Net charge-offs during the first quarter of 2019 were $3.7 million or 0.14 percent annualized of total average loans and leases outstanding and comprised of $6.8 million in charge-offs and recoveries of $3.2 million. Net charge-offs during the second quarter of 2018 were $3.3 million or 0.13 percent annualized of total average loans and leases outstanding and comprised of $5.7 million in charge-offs and recoveries of $2.4 million. Net charge-offs during the first half of 2019 were $6.0 million or 0.12 percent annualized of total average loans and leases outstanding compared with net charge-offs of $6.8 million or 0.14 percent annualized of total average loans and leases outstanding for the first half of 2018.

The allowance for loan and lease losses was $107.7 million at June 30, 2019 compared with $106.0 million at March 31, 2019 and $108.2 million at June 30, 2018. The ratio of the allowance for loan and lease losses to total loans and leases was 1.00 percent at June 30, 2019, a decrease of 1 basis point from the previous quarter and 8 basis points from the second quarter last year. The reserve for unfunded commitments of $6.8 million at June 30, 2019 was unchanged from March 31, 2019 and June 30, 2018. Details of loan and lease charge-offs, recoveries and the components of the total reserve for credit losses are summarized in Table 12.

- more -





Bank of Hawaii Corporation Second Quarter 2019 Financial Results Page 4

Other Financial Highlights

Total assets were $17.7 billion at June 30, 2019, up from $17.4 billion at March 31, 2019 and $17.1 billion at June 30, 2018. Average total assets were $17.5 billion during the second quarter of 2019 compared with $17.2 billion during the previous quarter and $16.9 billion during the second quarter last year.

The investment securities portfolio was $5.6 billion at June 30, 2019, up from $5.5 billion at March 31, 2019 and down from $5.7 billion at June 30, 2018. The portfolio remains largely comprised of securities issued by U.S. government agencies and includes $3.0 billion in securities held to maturity and $2.6 billion in securities available for sale. The securities portfolio at March 31, 2019 included $3.7 billion in securities held to maturity and $1.9 billion in securities available for sale compared with $3.6 billion in securities held to maturity and $2.1 billion in securities available for sale at June 30, 2018.

Total loans and leases were $10.8 billion at June 30, 2019, up from $10.5 billion at March 31, 2019, and $10.1 billion at June 30, 2018. Average total loans and leases increased to $10.6 billion during the second quarter of 2019 compared with $10.5 billion during the previous quarter and $10.0 billion during the same quarter last year. The commercial loan portfolio was $4.1 billion at June 30, 2019, up $102.1 million or 2.6 percent from commercial loans of $4.0 billion at March 31, 2019, and up $286.0 million or 7.5 percent from commercial loans of $3.8 billion at June 30, 2018. The consumer loan portfolio increased to $6.7 billion at June 30, 2019, up $108.5 million or 1.7 percent from consumer loans of $6.5 billion at March 31, 2019 and up $419.8 million or 6.7 percent from consumer loans of $6.2 billion at June 30, 2018. Loan and lease portfolio balances are summarized in Table 10.

Total deposits were $15.5 billion at June 30, 2019, up from $15.3 billion at March 31, 2019 and $14.9 billion at June 30, 2018. Average total deposits were $15.2 billion during the second quarter of 2019, up from $15.0 billion during the previous quarter and $14.7 billion during the same quarter last year. Consumer deposits of $7.9 billion at June 30, 2019 were down $64.5 million or 0.8 percent from consumer deposits at March 31, 2019 and up $207.8 million or 2.7 percent from consumer deposits of $7.7 billion at June 30, 2018. Commercial deposits increased to $6.2 billion at June 30, 2019, up $16.9 million or 0.3 percent from commercial deposits of $6.2 billion at March 31, 2019 and up $257.6 million or 4.3 percent from commercial deposits of $5.9 billion at June 30, 2018. Other deposits, including public funds, were $1.4 billion at June 30, 2019, up $269.1 million from other deposits of $1.2 billion at March 31, 2019 and up $80.0 million from other deposits of $1.3 billion at June 30, 2018. The increase in other deposits from the previous quarter was largely due to seasonal public demand deposits. Deposit balances are summarized in Tables 7a, 7b, and 10.

During the second quarter of 2019, the Company repurchased 433.4 thousand shares of common stock at a total cost of $34.9 million under its share repurchase program at an average cost was $80.49 per share. From the beginning of the share repurchase program initiated during July of 2001 through June 30, 2019, the Company has repurchased 56.2 million shares and returned over $2.2 billion to shareholders at an average cost of $39.81 per share. Remaining buyback authority under the share repurchase program was $86.9 million at June 30, 2019. From July 1 through July 19, 2019, the Company repurchased an additional 84.0 thousand shares of common stock at an average cost of $81.75 per share.

Total shareholders’ equity increased to $1.29 billion at June 30, 2019 compared with $1.27 billion at March 31, 2019 and $1.25 billion at June 30, 2018. The Tier 1 Capital Ratio at June 30, 2019 was 12.46 percent compared with 12.75 percent at March 31, 2019 and 13.27 percent at June 30, 2018. The Tier 1 leverage ratio at June 30, 2019 was 7.36 percent compared with 7.46 percent at March 31, 2019 and 7.53 percent at June 30, 2018.

- more -




Bank of Hawaii Corporation Second Quarter 2019 Financial Results Page 5

The Company’s Board of Directors declared a quarterly cash dividend of $0.65 per share on the Company’s outstanding shares. The dividend will be payable on September 16, 2019 to shareholders of record at the close of business on August 30, 2019.

Hawaii Economy

General economic conditions in Hawaii continued to remain positive during the second quarter of 2019. The statewide seasonally-adjusted unemployment rate in Hawaii of 2.8 percent in June 2019 continues to remain among the lowest in the United States compared with 3.7 percent nationally. For the first five months of 2019, total visitor arrivals increased 3.8 percent and air seat capacity increased 1.6 percent compared to the same period in 2018. For the first five months of 2019, visitor spending decreased 3.1 percent even with the continued growth in arrivals. The real estate market remained active during the first half of 2019 despite slower sales. For the first six months of 2019, the volume of single-family home sales on Oahu decreased 3.7 percent and median sales prices were down 0.5 percent compared with the same period in 2018. The volume of condominium sales during the first half of 2019 on Oahu declined 8.8 percent with median sales prices 1.4 percent lower than 2018. As of June 30, 2019, months of inventory of single-family homes and condominiums on Oahu remained low at 3.6 months and 3.9 months, respectively. More information on current Hawaii economic trends is presented in Table 15.

Conference Call Information

The Company will review its second quarter 2019 financial results today at 2:00 p.m. Eastern Time (8:00 a.m. Hawaii Time). The call will be accessible via teleconference and via the investor relations link of Bank of Hawaii Corporation's website, www.boh.com. The toll-free number is 1 (844) 543-5235 in the United States and Canada and 1 (703) 318-2209 for other international callers. Use the pass code “Bank of Hawaii” to access the call. A replay will be available for one week beginning approximately 11:00 a.m. Hawaii Time on Monday, July 22, 2019. The replay number is 1 (855) 859-2056 in the United States and Canada and 1 (404) 537-3406 from other international locations. Enter the conference ID 5038719 when prompted. In addition, a replay will be available on the Company's website, www.boh.com.

Forward-Looking Statements

This news release, and other statements made by the Company in connection with it may contain "forward-looking statements", such as forecasts of our financial results and condition, expectations for our operations and business prospects, and our assumptions used in those forecasts and expectations. Do not unduly rely on forward-looking statements. Actual results might differ significantly from our forecasts and expectations because of a variety of factors. More information about these factors is contained in Bank of Hawaii Corporation's Annual Report on Form 10-K for the year ended December 31, 2018, which was filed with the U.S. Securities and Exchange Commission. We have not committed to update forward-looking statements to reflect later events or circumstances.

Bank of Hawaii Corporation is a regional financial services company serving businesses, consumers, and governments in Hawaii, American Samoa, and the West Pacific. The Company’s principal subsidiary, Bank of Hawaii, was founded in 1897. For more information about Bank of Hawaii Corporation, see the Company’s web site, www.boh.com.

# # # #






Bank of Hawaii Corporation and Subsidiaries
Financial HighlightsTable 1
Three Months EndedSix Months Ended
June 30,March 31,June 30,June 30,
(dollars in thousands, except per share amounts)2019 2019 2018 2019 2018 
For the Period:
Operating Results
Net Interest Income$124,097 $124,837 $120,496 $248,934 $239,452 
Provision for Credit Losses4,000 3,000 3,500 7,000 7,625 
Total Noninterest Income45,450 43,679 41,298 89,129 85,333 
Total Noninterest Expense92,725 93,057 90,791 185,782 185,175 
Net Income56,919 58,799 54,718 115,718 108,758 
Basic Earnings Per Share1.40 1.44 1.31 2.84 2.59 
Diluted Earnings Per Share1.40 1.43 1.30 2.82 2.57 
Dividends Declared Per Share0.65 0.62 0.60 1.27 1.12 
Performance Ratios
Return on Average Assets 1.31 %1.38 %1.30 %1.34 %1.29 %
Return on Average Shareholders' Equity 17.97 18.81 17.68 18.39 17.71 
Efficiency Ratio 1
54.69 55.22 56.12 54.95 57.01 
Net Interest Margin 2
3.04 3.12 3.04 3.08 3.02 
Dividend Payout Ratio 3
46.43 43.06 45.80 44.72 43.24 
Average Shareholders' Equity to Average Assets7.27 7.35 7.34 7.31 7.31 
Average Balances
Average Loans and Leases$10,631,558 $10,467,321 $9,962,860 $10,549,893 $9,883,746 
Average Assets17,480,651 17,236,059 16,921,820 17,359,031 16,939,527 
Average Deposits15,162,782 14,971,404 14,709,299 15,067,622 14,714,752 
Average Shareholders' Equity1,270,162 1,267,438 1,241,672 1,268,808 1,238,628 
Per Share of Common Stock
Book Value$31.61 $30.91 $29.65 $31.61 $29.65 
Tangible Book Value30.83 30.14 28.90 30.83 28.90 
Market Value
   Closing82.91 78.87 83.42 82.91 83.42 
   High84.53 83.94 88.92 84.53 89.09 
   Low75.24 66.54 80.20 66.54 78.40 
June 30,March 31,December 31,June 30,
2019 2019 2018 2018 
As of Period End:
Balance Sheet Totals
Loans and Leases$10,759,129 $10,548,609 $10,448,774 $10,053,323 
Total Assets17,688,845 17,446,413 17,143,974 17,124,162 
Total Deposits15,488,821 15,267,310 15,027,242 14,943,358 
Other Debt110,605 110,624 135,643 235,681 
Total Shareholders' Equity1,285,948 1,269,690 1,268,200 1,247,717 
Asset Quality
Non-Performing Assets$21,782 $17,925 $12,930 $15,157 
Allowance for Loan and Lease Losses107,672 106,023 106,693 108,188 
Allowance to Loans and Leases Outstanding1.00 %1.01 %1.02 %1.08 %
Capital Ratios
Common Equity Tier 1 Capital Ratio12.46 %12.75 %13.07 %13.27 %
Tier 1 Capital Ratio12.46 12.75 13.07 13.27 
Total Capital Ratio13.57 13.87 14.21 14.47 
Tier 1 Leverage Ratio7.36 7.46 7.60 7.53 
Total Shareholders' Equity to Total Assets7.27 7.28 7.40 7.29 
Tangible Common Equity to Tangible Assets 4
7.10 7.11 7.23 7.12 
Tangible Common Equity to Risk-Weighted Assets 4
12.17 12.28 12.52 12.68 
Non-Financial Data
Full-Time Equivalent Employees 2,152 2,112 2,122 2,173 
Branches68 69 69 69 
ATMs383 385 382 385 
1 Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and total noninterest income).
2 Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.
3 Dividend payout ratio is defined as dividends declared per share divided by basic earnings per share.
4 Tangible common equity to tangible assets and tangible common equity to risk-weighted assets are Non-GAAP financial measures. See Table 2 “Reconciliation of Non-GAAP Financial Measures."





Bank of Hawaii Corporation and Subsidiaries
Reconciliation of Non-GAAP Financial MeasuresTable 2
June 30,March 31,December 31,June 30,
(dollars in thousands)2019 2019 2018 2018 
Total Shareholders' Equity$1,285,948 $1,269,690 $1,268,200 $1,247,717 
Less:Goodwill31,517 31,517 31,517 31,517 
Tangible Common Equity$1,254,431 $1,238,173 $1,236,683 $1,216,200 
Total Assets$17,688,845 $17,446,413 $17,143,974 $17,124,162 
Less:Goodwill31,517 31,517 31,517 31,517 
Tangible Assets$17,657,328 $17,414,896 $17,112,457 $17,092,645 
Risk-Weighted Assets, determined in accordance
with prescribed regulatory requirements$10,309,085 $10,079,858 $9,878,904 $9,593,242 
Total Shareholders' Equity to Total Assets 7.27 %7.28 %7.40 %7.29 %
Tangible Common Equity to Tangible Assets (Non-GAAP)7.10 %7.11 %7.23 %7.12 %
Tier 1 Capital Ratio 12.46 %12.75 %13.07 %13.27 %
Tangible Common Equity to Risk-Weighted Assets (Non-GAAP)12.17 %12.28 %12.52 %12.68 %





Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Income Table 3
Three Months EndedSix Months Ended
June 30,March 31,June 30,June 30,
(dollars in thousands, except per share amounts)2019 2019 2018 2019 2018 
Interest Income
   Interest and Fees on Loans and Leases$110,401 $108,511 $101,311 $218,912 $198,945 
   Income on Investment Securities
      Available-for-Sale15,072 13,432 12,380 28,504 24,521 
      Held-to-Maturity22,149 21,921 20,711 44,070 42,007 
   Deposits15 (4)24 14 
   Funds Sold 730 1,444 846 2,174 1,603 
   Other210 319 341 529 641 
Total Interest Income148,571 145,642 135,585 294,213 267,731 
Interest Expense
   Deposits18,628 15,284 9,459 33,912 17,040 
   Securities Sold Under Agreements to Repurchase4,623 4,571 4,617 9,194 9,181 
   Funds Purchased512 157 83 669 136 
   Short-Term Borrowings36 13 37 29 
   Other Debt710 757 917 1,467 1,893 
Total Interest Expense24,474 20,805 15,089 45,279 28,279 
Net Interest Income124,097 124,837 120,496 248,934 239,452 
Provision for Credit Losses4,000 3,000 3,500 7,000 7,625 
Net Interest Income After Provision for Credit Losses120,097 121,837 116,996 241,934 231,827 
Noninterest Income
   Trust and Asset Management11,385 10,761 11,356 22,146 22,537 
   Mortgage Banking3,336 2,287 2,179 5,623 4,324 
   Service Charges on Deposit Accounts7,283 7,364 6,865 14,647 13,994 
   Fees, Exchange, and Other Service Charges14,252 14,208 14,400 28,460 28,733 
   Investment Securities Gains (Losses), Net(776)(835)(1,702)(1,611)(2,368)
   Annuity and Insurance1,806 2,578 1,847 4,384 3,053 
   Bank-Owned Life Insurance1,779 1,710 1,796 3,489 3,638 
   Other6,385 5,606 4,557 11,991 11,422 
Total Noninterest Income45,450 43,679 41,298 89,129 85,333 
Noninterest Expense
   Salaries and Benefits53,511 56,586 52,148 110,097 106,570 
   Net Occupancy8,579 7,594 8,588 16,173 17,122 
   Net Equipment6,895 6,833 5,845 13,728 11,372 
   Data Processing4,727 4,526 4,563 9,253 8,454 
   Professional Fees2,177 2,453 2,546 4,630 5,319 
   FDIC Insurance1,290 1,269 2,182 2,559 4,339 
   Other 15,546 13,796 14,919 29,342 31,999 
Total Noninterest Expense92,725 93,057 90,791 185,782 185,175 
Income Before Provision for Income Taxes72,822 72,459 67,503 145,281 131,985 
Provision for Income Taxes15,903 13,660 12,785 29,563 23,227 
Net Income$56,919 $58,799 $54,718 $115,718 $108,758 
Basic Earnings Per Share$1.40 $1.44 $1.31 $2.84 $2.59 
Diluted Earnings Per Share$1.40 $1.43 $1.30 $2.82 $2.57 
Dividends Declared Per Share$0.65 $0.62 $0.60 $1.27 $1.12 
Basic Weighted Average Shares40,541,594 40,938,318 41,884,221 40,738,772 41,960,743 
Diluted Weighted Average Shares40,769,767 41,213,453 42,152,200 40,988,001 42,252,900 




Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Comprehensive IncomeTable 4
Three Months EndedSix Months Ended
June 30,March 31,June 30,June 30,
(dollars in thousands)2019 2019 2018 2019 2018 
Net Income$56,919 $58,799 $54,718 $115,718 $108,758 
Other Comprehensive Income (Loss), Net of Tax:
Net Unrealized Gains (Losses) on Investment Securities16,209 6,919 (2,974)23,128 (12,095)
Defined Benefit Plans245 246 216 491 432 
Other Comprehensive Income (Loss)16,454 7,165 (2,758)23,619 (11,663)
Comprehensive Income $73,373 $65,964 $51,960 $139,337 $97,095 





Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of ConditionTable 5
June 30,March 31,December 31,June 30,
(dollars in thousands)2019 2019 2018 2018 
Assets
Interest-Bearing Deposits in Other Banks$3,859 $3,550 $3,028 $3,524 
Funds Sold204,340 243,867 198,860 361,933 
Investment Securities
   Available-for-Sale2,649,949 1,859,256 2,007,942 2,092,870 
   Held-to-Maturity (Fair Value of $2,973,229; $3,637,496; $3,413,994; and $3,500,497)2,959,611 3,668,811 3,482,092 3,595,891 
Loans Held for Sale22,706 17,909 10,987 16,025 
Loans and Leases10,759,129 10,548,609 10,448,774 10,053,323 
   Allowance for Loan and Lease Losses(107,672)(106,023)(106,693)(108,188)
     Net Loans and Leases10,651,457 10,442,586 10,342,081 9,945,135 
Total Earning Assets16,491,922 16,235,979 16,044,990 16,015,378 
Cash and Due from Banks282,164 293,871 324,081 312,303 
Premises and Equipment, Net169,671 159,344 151,837 142,791 
Operating Lease Right-of-Use Assets103,336 104,166 — — 
Accrued Interest Receivable49,726 52,820 51,230 50,594 
Foreclosed Real Estate2,737 3,225 1,356 2,926 
Mortgage Servicing Rights24,233 24,149 24,310 24,583 
Goodwill 31,517 31,517 31,517 31,517 
Bank-Owned Life Insurance285,295 285,155 283,771 281,018 
Other Assets248,244 256,187 230,882 263,052 
Total Assets$17,688,845 $17,446,413 $17,143,974 $17,124,162 
Liabilities
Deposits
   Noninterest-Bearing Demand$4,528,251 $4,595,915 $4,739,596 $4,729,203 
   Interest-Bearing Demand3,033,066 2,961,444 3,002,925 3,111,069 
   Savings6,004,528 5,946,881 5,539,199 5,389,763 
   Time1,922,976 1,763,070 1,745,522 1,713,323 
Total Deposits15,488,821 15,267,310 15,027,242 14,943,358 
Short-Term Borrowings— — 199 330 
Securities Sold Under Agreements to Repurchase504,299 504,299 504,296 504,193 
Other Debt 110,605 110,624 135,643 235,681 
Operating Lease Liabilities110,483 111,230 — — 
Retirement Benefits Payable40,047 40,343 40,494 36,730 
Accrued Interest Payable9,454 8,474 8,253 7,395 
Taxes Payable and Deferred Taxes21,337 29,935 19,736 15,136 
Other Liabilities117,851 104,508 139,911 133,622 
Total Liabilities16,402,897 16,176,723 15,875,774 15,876,445 
Shareholders' Equity
Common Stock ($.01 par value; authorized 500,000,000 shares;
   issued / outstanding: June 30, 2019 - 58,175,367 / 40,687,719;
   March 31, 2019 - 58,166,535 / 41,078,688; December 31, 2018 - 58,063,689 / 41,499,898;
   and June 30, 2018 - 58,070,285 / 42,084,066)579 578 577 577 
Capital Surplus577,346 574,594 571,704 566,436 
Accumulated Other Comprehensive Loss(27,424)(43,878)(51,043)(53,855)
Retained Earnings1,704,993 1,674,264 1,641,314 1,581,168 
Treasury Stock, at Cost (Shares: June 30, 2019 - 17,487,648; March 31, 2019 - 17,087,847;
    December 31, 2018 - 16,563,791; and June 30, 2018 - 15,986,219)(969,546)(935,868)(894,352)(846,609)
Total Shareholders' Equity1,285,948 1,269,690 1,268,200 1,247,717 
Total Liabilities and Shareholders' Equity$17,688,845 $17,446,413 $17,143,974 $17,124,162 





Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Shareholders' EquityTable 6
Accum.
Other
Compre-
hensive
Common SharesCommonCapitalIncomeRetainedTreasury
(dollars in thousands)OutstandingStockSurplus(Loss)EarningsStockTotal
Balance as of December 31, 201841,499,898 $577 $571,704 $(51,043)$1,641,314 $(894,352)$1,268,200 
Net Income— — — — 115,718 — 115,718 
Other Comprehensive Income— — — 23,619 — — 23,619 
Share-Based Compensation — — 4,438 — — — 4,438 
Common Stock Issued under Purchase and Equity
 Compensation Plans 174,709 1,204 — 162 2,981 4,349 
Common Stock Repurchased (986,888)— — — — (78,175)(78,175)
Cash Dividends Declared ($1.27 per share)— — — — (52,201)— (52,201)
Balance as of June 30, 201940,687,719 $579 $577,346 $(27,424)$1,704,993 $(969,546)$1,285,948 
Balance as of December 31, 201742,401,443 $576 $561,161 $(34,715)$1,512,218 $(807,372)$1,231,868 
Net Income— — — — 108,758 — 108,758 
Other Comprehensive Loss— — — (11,663)— — (11,663)
Reclassification of the Income Tax Effects of the
 Tax Cuts and Jobs Act from AOCI— — — (7,477)7,477 — — 
Share-Based Compensation — — 4,055 — — — 4,055 
Common Stock Issued under Purchase and Equity
 Compensation Plans 179,644 1,220 — 166 2,992 4,379 
Common Stock Repurchased(497,021)— — — — (42,229)(42,229)
Cash Dividends Declared ($1.12 per share)— — — — (47,451)— (47,451)
Balance as of June 30, 201842,084,066 $577 $566,436 $(53,855)$1,581,168 $(846,609)$1,247,717 





Bank of Hawaii Corporation and Subsidiaries
Average Balances and Interest Rates - Taxable-Equivalent BasisTable 7a
Three Months EndedThree Months EndedThree Months Ended
June 30, 2019March 31, 2019June 30, 2018
AverageIncome/Yield/AverageIncome/Yield/AverageIncome/Yield/
(dollars in millions)BalanceExpenseRateBalanceExpenseRateBalanceExpenseRate
Earning Assets
Interest-Bearing Deposits in Other Banks$2.9 $— 1.25 %$3.0 $— 2.05 %$2.9 $— (0.52)%
Funds Sold123.6 0.8 2.34 241.6 1.5 2.39 185.2 0.8 1.81 
Investment Securities
Available-for-Sale
   Taxable2,004.3 14.3 2.87 1,595.8 11.5 2.90 1,564.5 9.2 2.35 
   Non-Taxable86.8 0.9 4.15 279.1 2.4 3.45 583.6 4.0 2.78 
Held-to-Maturity
   Taxable3,358.0 21.0 2.50 3,373.5 20.5 2.43 3,471.7 19.2 2.22 
   Non-Taxable193.0 1.5 3.08 234.1 1.8 3.15 237.1 1.9 3.17 
Total Investment Securities5,642.1 37.7 2.68 5,482.5 36.2 2.65 5,856.9 34.3 2.35 
Loans Held for Sale18.7 0.2 4.05 12.4 0.1 4.35 14.8 0.2 4.44 
Loans and Leases 1
Commercial and Industrial 1,385.7 14.9 4.31 1,357.8 15.3 4.57 1,307.6 12.8 3.92 
Commercial Mortgage2,386.3 25.9 4.35 2,310.4 24.9 4.36 2,123.5 21.9 4.13 
Construction125.3 1.7 5.51 150.4 1.9 5.08 183.4 2.2 4.82 
Commercial Lease Financing159.9 1.0 2.49 160.9 0.9 2.28 179.4 1.0 2.24 
Residential Mortgage3,730.4 36.0 3.87 3,680.2 35.5 3.86 3,526.9 33.6 3.81 
Home Equity1,694.9 16.2 3.83 1,690.0 16.1 3.87 1,612.7 15.1 3.76 
Automobile688.5 6.2 3.62 668.2 6.0 3.66 573.6 5.7 3.97 
Other 2
460.6 8.4 7.33 449.4 7.9 7.13 455.8 8.9 7.86 
Total Loans and Leases10,631.6 110.3 4.16 10,467.3 108.5 4.18 9,962.9 101.2 4.07 
Other35.0 0.2 2.40 35.5 0.3 3.60 39.8 0.4 3.43 
Total Earning Assets 3
16,453.9 149.2 3.63 16,242.3 146.6 3.64 16,062.5 136.9 3.41 
Cash and Due from Banks241.6 240.8 251.0 
Other Assets785.2 753.0 608.3 
Total Assets$17,480.7 $17,236.1 $16,921.8 
Interest-Bearing Liabilities
Interest-Bearing Deposits
Demand$2,902.5 1.4 0.19 $2,939.9 1.5 0.20 $2,969.8 1.2 0.16 
Savings6,002.0 8.9 0.60 5,760.8 6.7 0.47 5,392.2 3.1 0.23 
Time1,866.6 8.3 1.79 1,703.4 7.1 1.69 1,705.7 5.2 1.21 
Total Interest-Bearing Deposits10,771.1 18.6 0.69 10,404.1 15.3 0.60 10,067.7 9.5 0.38 
Short-Term Borrowings82.3 0.5 2.46 31.1 0.2 2.49 21.0 0.1 1.80 
Securities Sold Under Agreements to Repurchase504.3 4.7 3.63 504.3 4.6 3.63 505.1 4.6 3.62 
Other Debt110.6 0.7 2.57 120.0 0.7 2.55 235.7 0.9 1.56 
Total Interest-Bearing Liabilities11,468.3 24.5 0.85 11,059.5 20.8 0.76 10,829.5 15.1 0.56 
Net Interest Income$124.7 $125.8 $121.8 
Interest Rate Spread2.78 %2.88 %2.85 %
Net Interest Margin3.04 %3.12 %3.04 %
Noninterest-Bearing Demand Deposits 4,391.7 4,567.3 4,641.6 
Other Liabilities350.5 341.9 209.0 
Shareholders' Equity1,270.2 1,267.4 1,241.7 
Total Liabilities and Shareholders' Equity$17,480.7 $17,236.1 $16,921.8 
1 Non-performing loans and leases are included in the respective average loan and lease balances. Income, if any, on such loans and leases is recognized on a cash basis.
2 Comprised of other consumer revolving credit, installment, and consumer lease financing.
3 Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of 21%, of $601,000, $981,000, and $1,298,000
for the three months ended June 30, 2019, March 31, 2019, and June 30, 2018, respectively.





Bank of Hawaii Corporation and Subsidiaries
Average Balances and Interest Rates - Taxable-Equivalent BasisTable 7b
Six Months EndedSix Months Ended
June 30, 2019June 30, 2018
AverageIncome/Yield/AverageIncome/Yield/
(dollars in millions)BalanceExpenseRateBalanceExpenseRate
Earning Assets
Interest-Bearing Deposits in Other Banks$2.9 $— 1.65 %$2.9 $— 0.94 %
Funds Sold182.3 2.2 2.37 194.9 1.6 1.64 
Investment Securities
Available-for-Sale
   Taxable1,801.2 25.9 2.88 1,579.7 18.0 2.29 
   Non-Taxable182.5 3.3 3.63 594.1 8.2 2.76 
Held-to-Maturity
   Taxable3,365.7 41.5 2.46 3,551.0 39.0 2.20 
   Non-Taxable213.4 3.3 3.12 237.6 3.8 3.17 
Total Investment Securities5,562.8 74.0 2.66 5,962.4 69.0 2.32 
Loans Held for Sale15.6 0.3 4.16 14.5 0.3 4.11 
Loans and Leases 1
Commercial and Industrial 1,371.8 30.2 4.43 1,294.3 24.6 3.83 
Commercial Mortgage2,348.6 50.7 4.36 2,110.0 42.4 4.06 
Construction137.8 3.6 5.27 186.4 4.3 4.63 
Commercial Lease Financing160.4 1.9 2.38 179.5 2.0 2.22 
Residential Mortgage3,705.4 71.5 3.86 3,502.6 66.9 3.82 
Home Equity1,692.5 32.3 3.85 1,604.1 29.7 3.73 
Automobile678.4 12.3 3.64 557.7 11.3 4.08 
Other 2
455.0 16.3 7.23 449.1 17.6 7.88 
Total Loans and Leases10,549.9 218.8 4.17 9,883.7 198.8 4.04 
Other35.2 0.5 3.00 40.3 0.7 3.19 
Total Earning Assets 3
16,348.7 295.8 3.63 16,098.7 270.4 3.37 
Cash and Due from Banks241.2 239.9 
Other Assets769.1 600.9 
Total Assets$17,359.0 $16,939.5 
Interest-Bearing Liabilities
Interest-Bearing Deposits
Demand$2,921.1 2.8 0.20 $2,974.0 1.9 0.13 
Savings5,882.1 15.7 0.54 5,379.3 5.3 0.20 
Time1,785.4 15.4 1.74 1,709.6 9.8 1.16 
Total Interest-Bearing Deposits10,588.6 33.9 0.65 10,062.9 17.0 0.34 
Short-Term Borrowings56.8 0.7 2.47 20.0 0.2 1.64 
Securities Sold Under Agreements to Repurchase504.3 9.2 3.63 505.2 9.2 3.61 
Other Debt115.3 1.5 2.56 246.3 1.9 1.55 
Total Interest-Bearing Liabilities11,265.0 45.3 0.81 10,834.4 28.3 0.52 
Net Interest Income$250.5 $242.1 
Interest Rate Spread2.82  % 2.85  %
Net Interest Margin3.08  % 3.02  %
Noninterest-Bearing Demand Deposits 4,479.0 4,651.9 
Other Liabilities346.2 214.6 
Shareholders' Equity1,268.8 1,238.6 
Total Liabilities and Shareholders' Equity$17,359.0 $16,939.5 
1 Non-performing loans and leases are included in the respective average loan and lease balances. Income, if any, on such loans and leases is recognized on a cash basis.
2 Comprised of other consumer revolving credit, installment, and consumer lease financing.
3 Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of 21%, of $1,582,000 and $2,642,000
for the six months ended June 30, 2019 and June 30, 2018, respectively.





Bank of Hawaii Corporation and Subsidiaries
Analysis of Change in Net Interest Income - Taxable-Equivalent Basis Table 8a
Three Months Ended June 30, 2019
Compared to March 31, 2019
(dollars in millions)
Volume 1
Rate 1
Total
Change in Interest Income:
Funds Sold$(0.7)$— $(0.7)
Investment Securities
   Available-for-Sale
      Taxable2.9 (0.1)2.8 
      Non-Taxable(1.9)0.4 (1.5)
   Held-to-Maturity
      Taxable(0.1)0.6 0.5 
      Non-Taxable(0.3)— (0.3)
Total Investment Securities0.6 0.9 1.5 
Loans Held for Sale 0.1 — 0.1 
Loans and Leases 
   Commercial and Industrial0.4 (0.8)(0.4)
   Commercial Mortgage1.1 (0.1)1.0 
   Construction(0.3)0.1 (0.2)
   Commercial Lease Financing— 0.1 0.1 
   Residential Mortgage0.5 — 0.5 
   Home Equity0.1 — 0.1 
   Automobile0.2 — 0.2 
   Other 2
0.2 0.3 0.5 
Total Loans and Leases2.2 (0.4)1.8 
Other — (0.1)(0.1)
Total Change in Interest Income2.2 0.4 2.6 
Change in Interest Expense:
Interest-Bearing Deposits
   Demand— (0.1)(0.1)
   Savings0.3 1.9 2.2 
   Time0.7 0.5 1.2 
Total Interest-Bearing Deposits1.0 2.3 3.3 
Short-Term Borrowings0.3 — 0.3 
Securities Sold Under Agreements to Repurchase— 0.1 0.1 
Total Change in Interest Expense1.3 2.4 3.7 
Change in Net Interest Income $0.9 $(2.0)$(1.1)
1 The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.
2 Comprised of other consumer revolving credit, installment, and consumer lease financing.





Bank of Hawaii Corporation and Subsidiaries
Analysis of Change in Net Interest Income - Taxable-Equivalent Basis Table 8b
Three Months Ended June 30, 2019
Compared to June 30, 2018
(dollars in millions)
Volume 1
Rate 1
Total
Change in Interest Income:
Funds Sold$(0.2)$0.2 $— 
Investment Securities
   Available-for-Sale
      Taxable2.8 2.3 5.1 
      Non-Taxable(4.5)1.4 (3.1)
   Held-to-Maturity
      Taxable(0.6)2.4 1.8 
      Non-Taxable(0.3)(0.1)(0.4)
Total Investment Securities(2.6)6.0 3.4 
Loans and Leases
   Commercial and Industrial0.8 1.3 2.1 
   Commercial Mortgage2.8 1.2 4.0 
   Construction(0.8)0.3 (0.5)
   Commercial Lease Financing(0.1)0.1 — 
   Residential Mortgage1.9 0.5 2.4 
   Home Equity0.8 0.3 1.1 
   Automobile1.1 (0.6)0.5 
   Other 2
0.1 (0.6)(0.5)
Total Loans and Leases6.6 2.5 9.1 
Other(0.1)(0.1)(0.2)
Total Change in Interest Income3.7 8.6 12.3 
Change in Interest Expense:
Interest-Bearing Deposits
   Demand— 0.2 0.2 
   Savings0.4 5.4 5.8 
   Time0.4 2.7 3.1 
Total Interest-Bearing Deposits0.8 8.3 9.1 
Short-Term Borrowings0.4 — 0.4 
Securities Sold Under Agreements to Repurchase— 0.1 0.1 
Other Debt(0.6)0.4 (0.2)
Total Change in Interest Expense0.6 8.8 9.4 
Change in Net Interest Income $3.1 $(0.2)$2.9 
1 The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.
2 Comprised of other consumer revolving credit, installment, and consumer lease financing.





Bank of Hawaii Corporation and Subsidiaries
Analysis of Change in Net Interest Income - Taxable-Equivalent Basis Table 8c
Six Months Ended June 30, 2019
Compared to June 30, 2018
(dollars in millions)
Volume 1
Rate 1
Total
Change in Interest Income:
Funds Sold$(0.1)$0.7 $0.6 
Investment Securities
   Available-for-Sale
      Taxable2.8 5.1 7.9 
      Non-Taxable(6.9)2.0 (4.9)
   Held-to-Maturity
      Taxable(2.1)4.6 2.5 
      Non-Taxable(0.4)(0.1)(0.5)
Total Investment Securities(6.6)11.6 5.0 
Loans and Leases
   Commercial and Industrial1.5 4.1 5.6 
   Commercial Mortgage5.0 3.3 8.3 
   Construction(1.2)0.5 (0.7)
   Commercial Lease Financing(0.2)0.1 (0.1)
   Residential Mortgage3.9 0.7 4.6 
   Home Equity1.7 0.9 2.6 
   Automobile2.3 (1.3)1.0 
   Other 2
0.2 (1.5)(1.3)
Total Loans and Leases13.2 6.8 20.0 
Other(0.1)(0.1)(0.2)
Total Change in Interest Income6.4 19.0 25.4 
Change in Interest Expense:
Interest-Bearing Deposits
   Demand— 0.9 0.9 
   Savings0.5 9.9 10.4 
   Time0.5 5.1 5.6 
Total Interest-Bearing Deposits1.0 15.9 16.9 
Short-Term Borrowings0.4 0.1 0.5 
Other Debt(1.3)0.9 (0.4)
Total Change in Interest Expense0.1 16.9 17.0 
Change in Net Interest Income $6.3 $2.1 $8.4 
1 The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.
2 Comprised of other consumer revolving credit, installment, and consumer lease financing.





Bank of Hawaii Corporation and Subsidiaries
Salaries and Benefits Table 9
Three Months EndedSix Months Ended
June 30,March 31,June 30,June 30,
(dollars in thousands)2019 2019 2018 2019 2018 
Salaries$32,834 $32,480 $33,269 $65,314 $65,973 
Incentive Compensation5,464 5,904 4,416 11,368 9,594 
Share-Based Compensation1,994 3,079 2,423 5,073 4,504 
Commission Expense1,704 930 1,272 2,634 2,226 
Retirement and Other Benefits4,580 5,107 4,178 9,687 9,019 
Payroll Taxes2,643 4,247 2,568 6,890 6,740 
Medical, Dental, and Life Insurance3,926 4,465 3,820 8,391 7,281 
Separation Expense366 374 202 740 1,233 
Total Salaries and Benefits$53,511 $56,586 $52,148 $110,097 $106,570 
        





Bank of Hawaii Corporation and Subsidiaries
Loan and Lease Portfolio Balances Table 10
June 30,March 31,December 31,September 30,June 30,
(dollars in thousands)2019 2019 2018 2018 2018 
Commercial
Commercial and Industrial$1,408,729 $1,331,345 $1,331,149 $1,314,609 $1,282,967 
Commercial Mortgage2,411,289 2,381,213 2,302,356 2,237,020 2,169,357 
Construction119,228 132,775 170,061 176,447 185,350 
Lease Financing163,070 154,919 176,226 172,232 178,598 
Total Commercial4,102,316 4,000,252 3,979,792 3,900,308 3,816,272 
Consumer
Residential Mortgage3,785,006 3,702,553 3,673,796 3,596,627 3,548,444 
Home Equity1,694,577 1,698,666 1,681,442 1,625,208 1,622,314 
Automobile703,523 676,730 658,133 625,086 592,705 
Other 1
473,707 470,408 455,611 483,833 473,588 
Total Consumer6,656,813 6,548,357 6,468,982 6,330,754 6,237,051 
Total Loans and Leases$10,759,129 $10,548,609 $10,448,774 $10,231,062 $10,053,323 
Deposits
June 30,March 31,December 31,September 30,June 30,
(dollars in thousands)2019 2019 2018 2018 2018 
Consumer$7,880,284 $7,944,793 $7,726,731 $7,627,527 $7,672,435 
Commercial6,178,984 6,162,042 6,098,186 5,967,343 5,921,414 
Public and Other1,429,553 1,160,475 1,202,325 1,248,465 1,349,509 
Total Deposits$15,488,821 $15,267,310 $15,027,242 $14,843,335 $14,943,358 
1 Comprised of other revolving credit, installment, and lease financing.




Bank of Hawaii Corporation and Subsidiaries
Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More Table 11
June 30,March 31,December 31,September 30,June 30,
(dollars in thousands)2019 2019 2018 2018 2018 
Non-Performing Assets
Non-Accrual Loans and Leases
Commercial
Commercial and Industrial$552 $393 $542 $1,205 $917 
Commercial Mortgage11,310 5,911 2,040 652 659 
Total Commercial11,862 6,304 2,582 1,857 1,576 
Consumer
Residential Mortgage4,697 5,599 5,321 6,359 6,722 
Home Equity2,486 2,797 3,671 3,673 3,933 
Total Consumer7,183 8,396 8,992 10,032 10,655 
Total Non-Accrual Loans and Leases19,045 14,700 11,574 11,889 12,231 
Foreclosed Real Estate2,737 3,225 1,356 1,909 2,926 
Total Non-Performing Assets$21,782 $17,925 $12,930 $13,798 $15,157 
Accruing Loans and Leases Past Due 90 Days or More
Commercial
Commercial and Industrial$— $66 $10 $— $
Commercial Mortgage— — — — 5,680 
Total Commercial— 66 10 — 5,682 
Consumer
Residential Mortgage$1,859 $903 $2,446 $2,426 $2,281 
Home Equity2,981 3,381 2,684 3,112 3,016 
Automobile607 734 513 829 674 
Other 1
963 1,033 914 1,727 1,660 
Total Consumer6,410 6,051 6,557 8,094 7,631 
Total Accruing Loans and Leases Past Due 90 Days or More$6,410 $6,117 $6,567 $8,094 $13,313 
Restructured Loans on Accrual Status
   and Not Past Due 90 Days or More$48,563 $48,571 $48,731 $49,462 $50,212 
Total Loans and Leases$10,759,129 $10,548,609 $10,448,774 $10,231,062 $10,053,323 
Ratio of Non-Accrual Loans and Leases to Total Loans and Leases0.18 %0.14 %0.11 %0.12 %0.12 %
Ratio of Non-Performing Assets to Total Loans and Leases
and Foreclosed Real Estate0.20 %0.17 %0.12 %0.13 %0.15 %
Ratio of Commercial Non-Performing Assets to Total Commercial Loans
and Leases and Commercial Foreclosed Real Estate0.29 %0.16 %0.06 %0.05 %0.04 %
Ratio of Consumer Non-Performing Assets to Total Consumer Loans
and Leases and Consumer Foreclosed Real Estate0.15 %0.18 %0.16 %0.19 %0.22 %
Ratio of Non-Performing Assets and Accruing Loans and Leases
Past Due 90 Days or More to Total Loans and Leases
and Foreclosed Real Estate0.26 %0.23 %0.19 %0.21 %0.28 %
Quarter to Quarter Changes in Non-Performing Assets
Balance at Beginning of Quarter$17,925 $12,930 $13,798 $15,157 $15,736 
Additions 6,186 8,217 4,509 2,030 1,949 
Reductions
Payments(441)(989)(3,759)(415)(1,847)
Return to Accrual Status(1,344)(316)(605)(1,420)(126)
Sales of Foreclosed Real Estate(374)— (653)(1,301)(421)
Charge-offs/Write-downs(170)(1,917)(360)(253)(134)
Total Reductions(2,329)(3,222)(5,377)(3,389)(2,528)
Balance at End of Quarter$21,782 $17,925 $12,930 $13,798 $15,157 
1 Comprised of other revolving credit, installment, and lease financing.





Bank of Hawaii Corporation and Subsidiaries
Reserve for Credit LossesTable 12
Three Months EndedSix Months Ended
June 30,March 31,June 30,June 30,
(dollars in thousands)2019 2019 2018 2019 2018 
Balance at Beginning of Period$112,845 $113,515 $114,760 $113,515 $114,168 
Loans and Leases Charged-Off
Commercial
Commercial and Industrial(206)(370)(485)(576)(691)
Commercial Mortgage— (1,616)— (1,616)— 
Consumer
Residential Mortgage(51)(4)(3)(55)(100)
Home Equity(145)(295)(44)(440)(135)
Automobile(1,691)(1,753)(1,515)(3,444)(3,769)
Other 1
(3,036)(2,790)(3,614)(5,826)(6,954)
Total Loans and Leases Charged-Off (5,129)(6,828)(5,661)(11,957)(11,649)
Recoveries on Loans and Leases Previously Charged-Off
Commercial
Commercial and Industrial401 501 366 902 694 
Consumer
Residential Mortgage95 484 214 579 434 
Home Equity746 588 451 1,334 1,076 
Automobile908 881 738 1,789 1,337 
Other 1
628 704 642 1,332 1,325 
Total Recoveries on Loans and Leases Previously Charged-Off2,778 3,158 2,411 5,936 4,866 
Net Loans and Leases Charged-Off(2,351)(3,670)(3,250)(6,021)(6,783)
Provision for Credit Losses4,000 3,000 3,500 7,000 7,625 
Balance at End of Period 2
$114,494 $112,845 $115,010 $114,494 $115,010 
Components
Allowance for Loan and Lease Losses$107,672 $106,023 $108,188 $107,672 $108,188 
Reserve for Unfunded Commitments6,822 6,822 6,822 6,822 6,822 
Total Reserve for Credit Losses$114,494 $112,845 $115,010 $114,494 $115,010 
Average Loans and Leases Outstanding$10,631,558 $10,467,321 $9,962,860 $10,549,893 $9,883,746 
Ratio of Net Loans and Leases Charged-Off to
Average Loans and Leases Outstanding (annualized)0.09 %0.14 %0.13 %0.12 %0.14 %
Ratio of Allowance for Loan and Lease Losses to Loans and Leases Outstanding 1.00 %1.01 %1.08 %1.00 %1.08 %
1 Comprised of other revolving credit, installment, and lease financing.
2 Included in this analysis is activity related to the Company's reserve for unfunded commitments, which is separately recorded in other liabilities in the Consolidated Statements of Condition.





Bank of Hawaii Corporation and Subsidiaries
Business Segments Selected Financial InformationTable 13a
Investment
Services and
RetailCommercialPrivateTreasuryConsolidated
(dollars in thousands)BankingBankingBankingand OtherTotal
Three Months Ended June 30, 2019
Net Interest Income$67,217 $45,703 $9,846 $1,331 $124,097 
Provision for Credit Losses2,527 (175)(1)1,649 4,000 
Net Interest Income After Provision for Credit Losses64,690 45,878 9,847 (318)120,097 
Noninterest Income21,108 6,938 14,859 2,545 45,450 
Noninterest Expense(52,086)(21,260)(16,457)(2,922)(92,725)
Income Before Provision for Income Taxes33,712 31,556 8,249 (695)72,822 
Provision for Income Taxes(8,231)(7,945)(2,174)2,447 (15,903)
Net Income$25,481 $23,611 $6,075 $1,752 $56,919 
Total Assets as of June 30, 2019$6,586,854 $4,089,452 $337,484 $6,675,055 $17,688,845 
Three Months Ended June 30, 2018
Net Interest Income$65,683 $44,010 $10,526 $277 $120,496 
Provision for Credit Losses3,445 (194)— 249 3,500 
Net Interest Income After Provision for Credit Losses62,238 44,204 10,526 28 116,996 
Noninterest Income19,598 5,512 14,745 1,443 41,298 
Noninterest Expense(51,939)(19,858)(16,400)(2,594)(90,791)
Income Before Provision for Income Taxes29,897 29,858 8,871 (1,123)67,503 
Provision for Income Taxes(7,473)(6,740)(2,338)3,766 (12,785)
Net Income$22,424 $23,118 $6,533 $2,643 $54,718 
Total Assets as of June 30, 2018$6,142,457 $3,799,535 $342,464 $6,839,706 $17,124,162 





Bank of Hawaii Corporation and Subsidiaries
Business Segments Selected Financial InformationTable 13b
Investment
Services and
RetailCommercialPrivateTreasuryConsolidated
(dollars in thousands)BankingBankingBankingand OtherTotal
Six Months Ended June 30, 2019
Net Interest Income$133,371 $92,993 $20,044 $2,526 $248,934 
Provision for Credit Losses4,768 1,271 (18)979 7,000 
Net Interest Income After Provision for Credit Losses128,603 91,722 20,062 1,547 241,934 
Noninterest Income42,341 13,999 28,104 4,685 89,129 
Noninterest Expense(104,610)(42,215)(33,360)(5,597)(185,782)
Income Before Provision for Income Taxes66,334 63,506 14,806 635 145,281 
Provision for Income Taxes(16,336)(13,947)(3,903)4,623 (29,563)
Net Income$49,998 $49,559 $10,903 $5,258 $115,718 
Total Assets as of June 30, 2019$6,586,854 $4,089,452 $337,484 $6,675,055 $17,688,845 
Six Months Ended June 30, 2018
Net Interest Income$130,080 $86,908 $20,413 $2,051 $239,452 
Provision for Credit Losses7,188 (345)(60)842 7,625 
Net Interest Income After Provision for Credit Losses122,892 87,253 20,473 1,209 231,827 
Noninterest Income38,851 11,154 28,415 6,913 85,333 
Noninterest Expense(106,538)(40,190)(32,607)(5,840)(185,175)
Income Before Provision for Income Taxes55,205 58,217 16,281 2,282 131,985 
Provision for Income Taxes(13,764)(13,564)(4,292)8,393 (23,227)
Net Income$41,441 $44,653 $11,989 $10,675 $108,758 
Total Assets as of June 30, 2018$6,142,457 $3,799,535 $342,464 $6,839,706 $17,124,162 





Bank of Hawaii Corporation and Subsidiaries
Selected Quarterly Financial DataTable 14
Three Months Ended
June 30,March 31,December 31,September 30,June 30,
(dollars in thousands, except per share amounts)2019 2019 2018 2018 2018 
Quarterly Operating Results
Interest Income
   Interest and Fees on Loans and Leases$110,401 $108,511 $107,404 $104,248 $101,311 
   Income on Investment Securities
      Available-for-Sale15,072 13,432 13,043 12,588 12,380 
      Held-to-Maturity22,149 21,921 21,482 20,821 20,711 
   Deposits15 10 10 (4)
   Funds Sold730 1,444 727 1,393 846 
   Other210 319 352 364 341 
Total Interest Income148,571 145,642 143,018 139,424 135,585 
Interest Expense
   Deposits18,628 15,284 13,172 10,931 9,459 
   Securities Sold Under Agreements to Repurchase4,623 4,571 4,671 4,667 4,617 
   Funds Purchased512 157 440 33 83 
   Short-Term Borrowings36 88 28 13 
   Other Debt710 757 674 838 917 
Total Interest Expense24,474 20,805 19,045 16,497 15,089 
Net Interest Income124,097 124,837 123,973 122,927 120,496 
Provision for Credit Losses4,000 3,000 2,000 3,800 3,500 
Net Interest Income After Provision for Credit Losses120,097 121,837 121,973 119,127 116,996 
Noninterest Income
   Trust and Asset Management11,385 10,761 10,558 10,782 11,356 
   Mortgage Banking3,336 2,287 2,148 1,965 2,179 
   Service Charges on Deposit Accounts7,283 7,364 7,562 7,255 6,865 
   Fees, Exchange, and Other Service Charges14,252 14,208 14,576 14,173 14,400 
   Investment Securities Gains (Losses), Net(776)(835)(841)(729)(1,702)
   Annuity and Insurance1,806 2,578 1,409 1,360 1,847 
   Bank-Owned Life Insurance1,779 1,710 1,941 1,620 1,796 
   Other6,385 5,606 4,755 5,056 4,557 
Total Noninterest Income45,450 43,679 42,108 41,482 41,298 
Noninterest Expense
   Salaries and Benefits53,511 56,586 54,856 51,782 52,148 
   Net Occupancy8,579 7,594 8,918 8,702 8,588 
   Net Equipment6,895 6,833 6,364 6,116 5,845 
   Data Processing4,727 4,526 5,151 4,241 4,563 
   Professional Fees2,177 2,453 2,467 2,206 2,546 
   FDIC Insurance1,290 1,269 1,336 2,057 2,182 
   Other 15,546 13,796 16,819 15,434 14,919 
Total Noninterest Expense92,725 93,057 95,911 90,538 90,791 
Income Before Provision for Income Taxes72,822 72,459 68,170 70,071 67,503 
Provision for Income Taxes15,903 13,660 14,259 13,138 12,785 
Net Income$56,919 $58,799 $53,911 $56,933 $54,718 
Basic Earnings Per Share$1.40 $1.44 $1.30 $1.37 $1.31 
Diluted Earnings Per Share$1.40 $1.43 $1.30 $1.36 $1.30 
Balance Sheet Totals
Loans and Leases$10,759,129 $10,548,609 $10,448,774 $10,231,062 $10,053,323 
Total Assets17,688,845 17,446,413 17,143,974 16,991,734 17,124,162 
Total Deposits15,488,821 15,267,310 15,027,242 14,843,335 14,943,358 
Total Shareholders' Equity1,285,948 1,269,690 1,268,200 1,253,327 1,247,717 
Performance Ratios
Return on Average Assets 1.31 %1.38 %1.26 %1.33 %1.30 %
Return on Average Shareholders' Equity 17.97 18.81 17.05 18.06 17.68 
Efficiency Ratio 1
54.69 55.22 57.75 55.07 56.12 
Net Interest Margin 2
3.04 3.12 3.10 3.07 3.04 
1 Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and noninterest income).
2 Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.





Bank of Hawaii Corporation and Subsidiaries
Hawaii Economic Trends Table 15
Five Months EndedYear Ended
($ in millions; jobs in thousands)May 31, 2019December 31, 2018December 31, 2017
Hawaii Economic Trends
   State General Fund Revenues 1
$3,196.6 6.4 %$6,933.1 6.9 %$6,485.0 4.3 %
   General Excise and Use Tax Revenue 1
$1,551.9 8.3 %$3,426.5 2.3 %$3,349.8 4.5 %
   Jobs 2
648.9 660.0 664.5 
June 30,December 31,
(spot rates)2019 2018 2017 
Unemployment 3
  Statewide, seasonally adjusted2.8 %2.5 %2.1 %
   Oahu3.1 2.2 1.7 
   Island of Hawaii 4.1 2.9 2.0 
   Maui 3.1 2.3 1.8 
   Kauai 3.1 2.3 1.7 
June 30,December 31,
(percentage change, except months of inventory)2019 2018 2017 2016 
Housing Trends (Single Family Oahu) 4
   Median Home Price (0.5)%4.6 %2.7 %5.0 %
   Home Sales Volume (units)(3.7)%(7.7)%6.3 %6.5 %
   Months of Inventory3.6 2.8 2.1 2.5 
Monthly Visitor Arrivals,Percentage Change
(in thousands)Not Seasonally Adjustedfrom Previous Year
Tourism 5
May 31, 2019841.4 4.6 
April 30, 2019856.3 6.6 
March 31, 2019939.1 3.9 
February 28, 2019782.6 0.5 
January 31, 2019820.6 3.0 
December 31, 2018910.1 3.4 
November 30, 2018782.0 4.3 
October 31, 2018770.4 4.4 
September 30, 2018724.9 3.5 
August 31, 2018845.1 3.2 
July 31, 2018939.4 5.3 
June 30, 2018897.1 7.3 
May 31, 2018804.1 7.0 
April 30, 2018803.0 6.6 
March 31, 2018903.6 12.5 
February 28, 2018778.6 10.3 
January 31, 2018796.5 5.4 
December 31, 2017879.7 6.2 
November 30, 2017749.5 7.5 
October 31, 2017737.6 2.9 
September 30, 2017700.5 4.9 
August 31, 2017818.6 4.8 
July 31, 2017891.9 6.8 
June 30, 2017835.9 4.5 
May 31, 2017751.2 4.5 
April 30, 2017753.0 7.5 
March 31, 2017802.8 2.1 
February 28, 2017706.1 2.5 
January 31, 2017756.0 4.9 
1 Source: Hawaii Department of Business, Economic Development & Tourism
2 Source: U. S. Bureau of Labor Statistics
3 Source: Hawaii Department of Labor and Industrial Relations, County jobs data not seasonally adjusted.
4 Source: Honolulu Board of REALTORS
5 Source: Hawaii Tourism Authority